Loading…
Employees: 5,462
Size AZ-COM Maruwa (9090.T) is a Japan Industrials company (Other Transportation) with a market value of $760M, the 861st largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥889 on 6 Nov 2026.
Performance Over six months the shares fell 0.6%, against -12.8% for the median peer and +1.8% for the Japan market (cap-weighted) — 3rd highest of 21 in its peer set.
Growth Revenue grew 9.4% over the last twelve months (peer median +3.7%); the operating margin is 4.6% (peer median 16.0%).
Valuation It trades at 15.2× forward earnings against a peer median of 15.0× (5th most expensive of 10).
Capital Return on invested capital runs 1.9 points above its cost of capital (5.0% WACC).
Next results Next results expected around 9 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥234B | ¥231B | ¥208B | ¥199B | ¥178B |
| Revenue growth | — | +11% | +5% | +12% | — |
| Gross profit | ¥21.5B | ¥22.1B | ¥21.4B | ¥23.3B | ¥19.7B |
| EBITDA | ¥15.8B | ¥16.6B | ¥14.3B | ¥16.8B | ¥13.9B |
| Net income | ¥6.97B | ¥7.45B | ¥7.28B | ¥9.12B | ¥7.78B |
| Free cash flow | n/a | -¥14.5B | ¥185M | ¥5.75B | ¥2.58B |
| Capital expenditure | n/a | ¥28.3B | ¥9.16B | ¥5.38B | ¥9.02B |
| Total debt | ¥60.5B | ¥54.1B | ¥43.8B | ¥41.8B | ¥42.5B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 9090.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +6.6% | -1.3% | 4th highest of 21 |
| 6-month return | -0.6% | -12.8% | 3rd highest of 21 |
| Distance from 52-week high | -18.7% | -30.4% | 6th highest of 21 |
| Revenue growth (TTM) | +9.4% | +3.7% | 5th highest of 21 |
| Operating margin | 4.6% | 16.0% | 6th lowest of 21 |
| Forward P/E | 15.2× | 15.0× | 5th most expensive of 10 |
| ROIC minus cost of capital | +1.9 pp | -1.1 pp | 7th highest of 20 |
| EV / EBITDA | 10.3× | 9.3× | 2nd most expensive of 8 |
| Net debt / EBITDA | 2.5× | -0.2× | 3rd most indebted of 8 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| AZ-COM Maruwa 9090.T | Japan | $760M | -1% | +9% | 5% | 15.2× | n/a | n/a |
| Jiangsu Lianyungang Port 601008.SS | China | $765M | -13% | +5% | 15% | n/a | 1.9% | +9.7% |
| Heilongjiang Transport Development 601188.SS | China | $746M | +13% | -4% | 27% | n/a | 0.4% | +7.0% |
| Ningxia Western Venture Industrial 000557.SZ | China | $807M | -21% | +7% | 9% | n/a | 0.2% | +8.3% |
| Xiandai Investment 000900.SZ | China | $822M | -14% | -6% | 20% | n/a | 2.8% | -14.7% |
| Jilin Expressway 601518.SS | China | $822M | -1% | -13% | 48% | n/a | -20.5% | +10.0% |
| Yuexiu Transport Infrastructure 1052.HK | Hong Kong | $699M | -19% | +9% | 36% | 6.2× | 0.1% | +7.4% |
| SBS Transit S61.SI | Singapore | $866M | -2% | +2% | 4% | 19.0× | -10.6% | +4.3% |
| Xiamen International Airport 600897.SS | China | $892M | -12% | +33% | 28% | 12.1× | -16.5% | +11.4% |
| Zhuhai Port 000507.SZ | China | $638M | -9% | 0% | 12% | n/a | -2.0% | +4.5% |
| Beijing Capital International Airport 0694.HK | Hong Kong | $914M | -21% | +6% | 0% | 183.1× | 40.5% | +8.7% |
| Jiangsu Tongxingbao Intelligent Transportation Tech 301339.SZ | China | $948M | -17% | +9% | 20% | 13.8× | -4.9% | +17.9% |
| Sichuan Haite High-Tech 002023.SZ | China | $948M | -31% | +14% | -28% | n/a | 31.4% | +10.4% |
| Transport International 0062.HK | Hong Kong | $592M | -16% | +1% | 6% | n/a | -8.6% | +6.4% |
| Nanjing Port 002040.SZ | China | $576M | -21% | +2% | 31% | n/a | -4.8% | +6.7% |
| Anhui Jiuhuashan Tourism Development 603199.SS | China | $573M | -5% | +6% | 32% | 16.5× | -4.0% | +21.3% |
| Guangxi Wuzhou Communications 600368.SS | China | $1.01B | +8% | -40% | 48% | n/a | n/a | n/a |
| CTS International Logistics 603128.SS | China | $1.02B | -5% | +15% | 3% | 15.0× | -5.1% | +5.0% |
| Dazhong Transportation (Group) 600611.SS | China | $1.02B | -12% | -12% | -9% | n/a | 5.8% | -3.3% |
| Bohai Ferry 603167.SS | China | $565M | -10% | -5% | 14% | 11.0× | -8.4% | +9.6% |
| Delixi New Energy Technology 603032.SS | China | $550M | -33% | +27% | 17% | 68.0× | 33.8% | +61.4% |