Loading…
No business profile yet.
Size Miraini (546A.T) is a Japan Information Technology company (Electronics Distributors) with a market value of $470M, the 1111th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥2,087 on 6 Nov 2026.
Performance Over six months the shares gained 10.6%, against -2.3% for the median peer and +1.8% for the Japan market (cap-weighted) — 7th highest of 21 in its peer set.
Growth Revenue grew 31.6% over the last twelve months (peer median +17.8%); the operating margin is 2.6% (peer median 3.8%).
Valuation It trades at 0.4× enterprise value to sales against a peer median of 0.4× (10th most expensive of 20).
Price implies For today's price to make sense, revenue must grow about -1% a year for seven years (Req g). Recent delivered growth is +16%, so the hurdle is -17 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 0.7 points below its cost of capital (5.0% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥337B | ¥272B | ¥259B | ¥225B | ¥186B |
| Revenue growth | — | +5% | +15% | +21% | — |
| Gross profit | ¥28.4B | ¥21.8B | ¥21.4B | ¥20.0B | ¥18.2B |
| EBITDA | ¥9.72B | ¥7.00B | ¥7.50B | ¥8.06B | ¥7.02B |
| Net income | ¥9.73B | ¥1.51B | ¥3.70B | ¥4.42B | ¥4.91B |
| Free cash flow | n/a | ¥9.78B | -¥7.18B | ¥4.77B | -¥13.1B |
| Capital expenditure | n/a | ¥889M | ¥859M | ¥509M | ¥233M |
| Total debt | ¥79.5B | ¥41.9B | ¥43.6B | ¥32.6B | ¥35.3B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 546A.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -20.7% | -12.7% | 6th lowest of 21 |
| 6-month return | +10.6% | -2.3% | 7th highest of 21 |
| Distance from 52-week high | -23.8% | -28.4% | 7th highest of 21 |
| Revenue growth (TTM) | +31.6% | +17.8% | 8th highest of 21 |
| Operating margin | 2.6% | 3.8% | 5th lowest of 21 |
| EV / Sales | 0.4× | 0.4× | 10th most expensive of 20 |
| Growth the price implies (Req g, 7 yrs) | -1.0% | 0.3% | 5th least demanding of 11 |
| Growth delivered (Del g) | +16.3% | +2.5% | 3rd highest of 11 |
| Hurdle (Req g minus delivered) | -17.3 pp | -5.2 pp | 4th least demanding of 11 |
| ROIC minus cost of capital | -0.7 pp | +3.9 pp | 5th lowest of 20 |
| Net debt / EBITDA | 5.4× | 1.5× | 2nd most indebted of 17 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Miraini 546A.T | Japan | $470M | +11% | +32% | 3% | 0.4× | -1.0% | +16.3% |
| Dingli 300050.SZ | China | $478M | -18% | +24% | 8% | 9.2× | 27.1% | -15.4% |
| Daou Data 032190.KS | South Korea | $444M | -32% | +130% | 6% | n/a | n/a | n/a |
| Daitron 7609.T | Japan | $438M | +15% | +57% | 8% | 0.4× | -5.0% | +12.4% |
| Zenitron 3028.TW | Taiwan | $430M | -19% | +76% | 4% | 0.2× | n/a | n/a |
| Digital China 0861.HK | Hong Kong | $410M | -14% | +16% | 1% | 0.4× | 1.5% | +2.8% |
| S.A.S. Dragon 1184.HK | Hong Kong | $542M | +16% | +92% | 4% | 0.2× | n/a | n/a |
| AB S.a. ABE.WA | Poland | $556M | +3% | +15% | 2% | 0.2× | n/a | n/a |
| Ryoden 8084.T | Japan | $558M | +45% | +13% | 3% | 0.3× | n/a | n/a |
| Shenzhen Best of Best 001298.SZ | China | $559M | -38% | +78% | 3% | 0.5× | n/a | n/a |
| Jetwell Computer 3147.TWO | Taiwan | $384M | +63% | +105% | 7% | 0.8× | -6.9% | +25.9% |
| Esprinet PRT.MI | Italy | $379M | -9% | +5% | 1% | 0.1× | 2.7% | -0.9% |
| Weikeng Industrial 3033.TW | Taiwan | $596M | -3% | +19% | 3% | 0.3× | n/a | n/a |
| Hakuto 7433.T | Japan | $598M | +34% | +8% | 4% | 0.7× | 3.8% | +1.8% |
| Shenzhen Neoway Technology 688159.SS | China | $365M | -45% | -43% | 5% | 1.7× | 25.7% | +33.3% |
| Promate Electronic 6189.TW | Taiwan | $354M | -10% | -10% | 4% | 0.4× | -9.8% | +2.1% |
| IngDan 0400.HK | Hong Kong | $629M | +33% | +81% | 3% | 0.4× | n/a | n/a |
| Daiichi Jitsugyo 8059.T | Japan | $633M | -2% | -7% | 6% | 0.2× | -19.3% | +9.4% |
| Sun-Wa Technos 8137.T | Japan | $346M | +8% | +20% | 3% | 0.3× | -0.8% | +1.9% |
| Edom Technology 3048.TW | Taiwan | $344M | +6% | +11% | 2% | 0.1× | n/a | n/a |
| Lanner Electronics 6245.TWO | Taiwan | $344M | -5% | -2% | 9% | 1.1× | n/a | n/a |