Loading…
Employees: 1,117
Size Daitron (7609.T) is a Japan Information Technology company (Electronics Distributors) with a market value of $438M, the 1141st largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥3,350 on 6 Nov 2026.
Performance Over six months the shares gained 15.2%, against -3.8% for the median peer and +1.8% for the Japan market (cap-weighted) — 6th highest of 21 in its peer set.
Growth Revenue grew 56.8% over the last twelve months (peer median +15.5%); the operating margin is 8.0% (peer median 3.6%).
Valuation It trades at 10.1× forward earnings against a peer median of 10.3× (4th cheapest of 7).
Price implies For today's price to make sense, revenue must grow about -5% a year for seven years (Req g). Recent delivered growth is +12%, so the hurdle is -17 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 24.6 points above its cost of capital (10.4% WACC).
Next results Next results expected around 11 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥121B | ¥103B | ¥93.5B | ¥92.2B | ¥87.6B |
| Revenue growth | — | +10% | +2% | +5% | — |
| Gross profit | ¥25.4B | ¥20.7B | ¥18.6B | ¥17.9B | ¥17.4B |
| EBITDA | ¥10.2B | ¥7.48B | ¥6.66B | ¥6.33B | ¥6.38B |
| Net income | ¥7.02B | ¥4.92B | ¥4.38B | ¥4.01B | ¥4.24B |
| Free cash flow | n/a | ¥5.84B | ¥9.79B | -¥151M | -¥446M |
| Capital expenditure | n/a | ¥207M | ¥223M | ¥466M | ¥171M |
| Total debt | ¥438M | ¥478M | ¥619M | ¥761M | ¥583M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 7609.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -26.4% | -12.7% | 3rd lowest of 21 |
| 6-month return | +15.2% | -3.8% | 6th highest of 21 |
| Distance from 52-week high | -31.8% | -27.2% | 9th lowest of 21 |
| Revenue growth (TTM) | +56.8% | +15.5% | 6th highest of 21 |
| Operating margin | 8.0% | 3.6% | 2nd highest of 21 |
| Forward P/E | 10.1× | 10.3× | 4th cheapest of 7 |
| Growth the price implies (Req g, 7 yrs) | -5.0% | 1.5% | 4th least demanding of 12 |
| Growth delivered (Del g) | +12.4% | +1.9% | 4th highest of 12 |
| Hurdle (Req g minus delivered) | -17.4 pp | -1.3 pp | 2nd least demanding of 12 |
| ROIC minus cost of capital | +24.6 pp | +0.8 pp | 2nd highest of 20 |
| EV / EBITDA | 5.0× | n/a | — |
| Net debt / EBITDA | -1.8× | 1.7× | 3rd least indebted of 16 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Daitron 7609.T | Japan | $438M | +15% | +57% | 8% | 10.1× | -5.0% | +12.4% |
| Daou Data 032190.KS | South Korea | $444M | -32% | +130% | 6% | n/a | n/a | n/a |
| Zenitron 3028.TW | Taiwan | $430M | -19% | +76% | 4% | 15.3× | n/a | n/a |
| Digital China 0861.HK | Hong Kong | $410M | -14% | +16% | 1% | n/a | 1.5% | +2.8% |
| Miraini 546A.T | Japan | $470M | +11% | +32% | 3% | n/a | -1.0% | +16.3% |
| Dingli 300050.SZ | China | $478M | -18% | +24% | 8% | n/a | 27.1% | -15.4% |
| Jetwell Computer 3147.TWO | Taiwan | $384M | +63% | +105% | 7% | 11.9× | -6.9% | +25.9% |
| Esprinet PRT.MI | Italy | $379M | -9% | +5% | 1% | 11.6× | 2.7% | -0.9% |
| Shenzhen Neoway Technology 688159.SS | China | $365M | -45% | -43% | 5% | 4.3× | 25.7% | +33.3% |
| S.A.S. Dragon 1184.HK | Hong Kong | $542M | +16% | +92% | 4% | n/a | n/a | n/a |
| Promate Electronic 6189.TW | Taiwan | $354M | -10% | -10% | 4% | n/a | -9.8% | +2.1% |
| Sun-Wa Technos 8137.T | Japan | $346M | +8% | +20% | 3% | n/a | -0.8% | +1.9% |
| AB S.a. ABE.WA | Poland | $556M | +3% | +15% | 2% | 9.0× | n/a | n/a |
| Edom Technology 3048.TW | Taiwan | $344M | +6% | +11% | 2% | n/a | n/a | n/a |
| Lanner Electronics 6245.TWO | Taiwan | $344M | -5% | -2% | 9% | n/a | n/a | n/a |
| Ryoden 8084.T | Japan | $558M | +45% | +13% | 3% | n/a | n/a | n/a |
| Shenzhen Best of Best 001298.SZ | China | $559M | -38% | +78% | 3% | n/a | n/a | n/a |
| Suzhou Chunxing Precision Mechanical 002547.SZ | China | $332M | -35% | +2% | -10% | n/a | 7.1% | -15.4% |
| Marubun 7537.T | Japan | $323M | +67% | +2% | 4% | 9.0× | -6.1% | -5.9% |
| Weikeng Industrial 3033.TW | Taiwan | $596M | -3% | +19% | 3% | n/a | n/a | n/a |
| Hakuto 7433.T | Japan | $598M | +34% | +8% | 4% | n/a | 3.8% | +1.8% |