Loading…
Employees: 1,149
Size Sun-Wa Technos (8137.T) is a Japan Information Technology company (Electronics Distributors) with a market value of $346M, the 1266th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥3,455 on 6 Nov 2026.
Performance Over six months the shares gained 7.8%, against -9.5% for the median peer and +1.8% for the Japan market (cap-weighted) — 7th highest of 21 in its peer set.
Growth Revenue grew 20.4% over the last twelve months (peer median +15.5%); the operating margin is 3.5% (peer median 4.0%).
Valuation It trades at 0.3× enterprise value to sales against a peer median of 0.4× (7th cheapest of 20).
Price implies For today's price to make sense, revenue must grow about -1% a year for seven years (Req g). Recent delivered growth is +2%, so the hurdle is -3 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 0.2 points below its cost of capital (9.0% WACC).
Next results Next results expected around 30 Jan 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥168B | ¥148B | ¥140B | ¥166B | ¥181B |
| Revenue growth | — | +6% | -16% | -8% | — |
| Gross profit | ¥24.0B | ¥20.3B | ¥18.7B | ¥21.4B | ¥22.6B |
| EBITDA | ¥6.46B | ¥4.66B | ¥3.98B | ¥6.64B | ¥8.03B |
| Net income | ¥4.28B | ¥3.27B | ¥2.44B | ¥5.01B | ¥5.49B |
| Free cash flow | n/a | ¥3.63B | ¥9.04B | ¥4.11B | -¥619M |
| Capital expenditure | n/a | ¥129M | ¥54.0M | ¥117M | ¥74.0M |
| Total debt | ¥9.32B | ¥8.06B | ¥8.78B | ¥12.3B | ¥9.91B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 8137.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -28.2% | -13.9% | lowest of 21 |
| 6-month return | +7.8% | -9.5% | 7th highest of 21 |
| Distance from 52-week high | -29.5% | -29.6% | 11th highest of 21 |
| Revenue growth (TTM) | +20.4% | +15.5% | 10th highest of 21 |
| Operating margin | 3.5% | 4.0% | 10th lowest of 21 |
| EV / Sales | 0.3× | 0.4× | 7th cheapest of 20 |
| Growth the price implies (Req g, 7 yrs) | -0.8% | 0.3% | 6th least demanding of 11 |
| Growth delivered (Del g) | +1.9% | +2.5% | 5th lowest of 11 |
| Hurdle (Req g minus delivered) | -2.8 pp | -4.4 pp | 6th least demanding of 11 |
| ROIC minus cost of capital | -0.2 pp | +3.1 pp | 8th lowest of 20 |
| Net debt / EBITDA | -1.8× | 1.5× | 4th least indebted of 15 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Sun-Wa Technos 8137.T | Japan | $346M | +8% | +20% | 3% | 0.3× | -0.8% | +1.9% |
| Edom Technology 3048.TW | Taiwan | $344M | +6% | +11% | 2% | 0.1× | n/a | n/a |
| Lanner Electronics 6245.TWO | Taiwan | $344M | -5% | -2% | 9% | 1.1× | n/a | n/a |
| Promate Electronic 6189.TW | Taiwan | $354M | -10% | -10% | 4% | 0.4× | -9.8% | +2.1% |
| Suzhou Chunxing Precision Mechanical 002547.SZ | China | $332M | -35% | +2% | -10% | 2.3× | 7.1% | -15.4% |
| Shenzhen Neoway Technology 688159.SS | China | $365M | -45% | -43% | 5% | 1.7× | 25.7% | +33.3% |
| Marubun 7537.T | Japan | $323M | +67% | +2% | 4% | 0.3× | -6.1% | -5.9% |
| Esprinet PRT.MI | Italy | $379M | -9% | +5% | 1% | 0.1× | 2.7% | -0.9% |
| Jetwell Computer 3147.TWO | Taiwan | $384M | +63% | +105% | 7% | 0.8× | -6.9% | +25.9% |
| STCube 052020.KS | South Korea | $308M | -71% | -17% | -368% | 51.9× | n/a | n/a |
| Digital China 0861.HK | Hong Kong | $410M | -14% | +16% | 1% | 0.4× | 1.5% | +2.8% |
| Zenitron 3028.TW | Taiwan | $430M | -19% | +76% | 4% | 0.2× | n/a | n/a |
| Daitron 7609.T | Japan | $438M | +15% | +57% | 8% | 0.4× | -5.0% | +12.4% |
| Samji Electronics 037460.KS | South Korea | $273M | -25% | +88% | 9% | 0.2× | n/a | n/a |
| Daou Data 032190.KS | South Korea | $444M | -32% | +130% | 6% | n/a | n/a | n/a |
| Miraini 546A.T | Japan | $470M | +11% | +32% | 3% | 0.4× | -1.0% | +16.3% |
| Dingli 300050.SZ | China | $478M | -18% | +24% | 8% | 9.2× | 27.1% | -15.4% |
| S.A.S. Dragon 1184.HK | Hong Kong | $542M | +16% | +92% | 4% | 0.2× | n/a | n/a |
| AB S.a. ABE.WA | Poland | $556M | +3% | +15% | 2% | 0.2× | n/a | n/a |
| Ryoden 8084.T | Japan | $558M | +45% | +13% | 3% | 0.3× | n/a | n/a |
| Shenzhen Best of Best 001298.SZ | China | $559M | -38% | +78% | 3% | 0.5× | n/a | n/a |