Loading…
← CockpitCompetitor Analysis › 032190.KS Daou Data CorpOpen in the cockpit ↗

Daou Data Corp032190.KSCompetitor analysis, valuation and peers

South Korea · KRW·Information Technology›Electronics Distributors
Momentum neutral 47
Mkt cap
$444M
US dollars, full cap
Free float
37%
of shares outstanding
$/day
$661,100
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
n/a
WACC 5.0%
Hurdle
n/a
no reverse DCF
Close · KRW₩15,750
1D-3.5%
1W-4.8%
1M-16.8%
3M-18.1%
6M-31.7%
YTD-14.4%
1Y-11.6%
ATR %3.9%
52w lowhigh49.9% off high

What Daou Data does

Employees: 225

Daou Data at a glance

Size Daou Data (032190.KS) is a South Korea Information Technology company (Electronics Distributors) with a market value of $444M, the 363rd largest of 495 South Korea companies the cockpit tracks. Shares closed at ₩15,750 on 6 Nov 2026.

Performance Over six months the shares fell 31.7%, against +0.4% for the median peer and -24.5% for the South Korea market (cap-weighted) — 4th lowest of 21 in its peer set.

Growth Revenue grew 130.2% over the last twelve months (peer median +15.5%); the operating margin is 6.5% (peer median 3.6%).

Relative performance

8010012011 May 202611 Aug 20266 Nov 2026Peer median 99032190.KS 66
Six months, rebased to 100: Daou Data against the median of its 20 peers (local-currency closes).

Daou Data financials

Reported figures in KRW; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue₩35.5T₩18.1T₩12.1T₩10.3T₩9.75T
Revenue growth—+49%+17%+6%—
Gross profit₩3.52T₩2.64T₩2.09T₩1.39T₩1.51T
EBITDA₩2.40T₩1.70T₩1.30T₩735B₩845B
Net income₩336B₩219B₩164B₩63.6B₩204B
Free cash flow₩2.46T₩2.84T-₩3.05T-₩2.12T-₩2.00T
Capital expenditure₩149B₩155B₩77.1B₩115B₩106B
Total debt₩45.6T₩46.0T₩30.8T₩20.7T₩18.4T

Quarterly statements and history in the cockpit →

Daou Data competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-25%0%+25%+50%-30%-20%-10%0%76093028546A300050086131476881591184ABE808400129881373048002547303374337537032190.KS6-month return →1-month return →
Up and to the right = strong over both horizons. Daou Data is the large dot.

Daou Data competitors and peer comparison

How Daou Data compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Daou Data against its 20 peers (data as of 6 Nov 2026)
Measure032190.KSPeer medianRank in peer set
1-month return-16.8%-12.7%7th lowest of 21
6-month return-31.7%+0.4%4th lowest of 21
Distance from 52-week high-49.9%-27.2%4th lowest of 21
Revenue growth (TTM)+130.2%+15.5%highest of 21
Operating margin6.5%3.6%5th highest of 21
Net debt / EBITDA-6.4×1.7×least indebted of 16

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
Daou Data 032190.KSSouth Korea$444M-32%+130%6%n/an/an/a
Daitron 7609.TJapan$438M+15%+57%8%0.4×-5.0%+12.4%
Zenitron 3028.TWTaiwan$430M-19%+76%4%0.2×n/an/a
Miraini 546A.TJapan$470M+11%+32%3%0.4×-1.0%+16.3%
Dingli 300050.SZChina$478M-18%+24%8%9.2×27.1%-15.4%
Digital China 0861.HKHong Kong$410M-14%+16%1%0.4×1.5%+2.8%
Jetwell Computer 3147.TWOTaiwan$384M+63%+105%7%0.8×-6.9%+25.9%
Esprinet PRT.MIItaly$379M-9%+5%1%0.1×2.7%-0.9%
Shenzhen Neoway Technology 688159.SSChina$365M-45%-43%5%1.7×25.7%+33.3%
S.A.S. Dragon 1184.HKHong Kong$542M+16%+92%4%0.2×n/an/a
AB S.a. ABE.WAPoland$556M+3%+15%2%0.2×n/an/a
Promate Electronic 6189.TWTaiwan$354M-10%-10%4%0.4×-9.8%+2.1%
Ryoden 8084.TJapan$558M+45%+13%3%0.3×n/an/a
Shenzhen Best of Best 001298.SZChina$559M-38%+78%3%0.5×n/an/a
Sun-Wa Technos 8137.TJapan$346M+8%+20%3%0.3×-0.8%+1.9%
Edom Technology 3048.TWTaiwan$344M+6%+11%2%0.1×n/an/a
Lanner Electronics 6245.TWOTaiwan$344M-5%-2%9%1.1×n/an/a
Suzhou Chunxing Precision Mechanical 002547.SZChina$332M-35%+2%-10%2.3×7.1%-15.4%
Weikeng Industrial 3033.TWTaiwan$596M-3%+19%3%0.3×n/an/a
Hakuto 7433.TJapan$598M+34%+8%4%0.7×3.8%+1.8%
Marubun 7537.TJapan$323M+67%+2%4%0.3×-6.1%-5.9%

Questions

Which companies are Daou Data's closest peers?
The cockpit's peer set: Daitron (7609.T), Zenitron (3028.TW), Miraini (546A.T), Dingli (300050.SZ), Digital China (0861.HK), Jetwell Computer (3147.TWO), Esprinet (PRT.MI), Shenzhen Neoway Technology (688159.SS).
How has Daou Data stock performed?
Over six months to 6 Nov 2026 the shares returned -31.7% against +0.4% for the median peer; over one year -11.6%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.