Loading…
Employees: 1,504
Size Hakuto (7433.T) is a Japan Information Technology company (Electronics Distributors) with a market value of $598M, the 980th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥5,590 on 6 Nov 2026.
Performance Over six months the shares gained 34.0%, against -2.3% for the median peer and +1.8% for the Japan market (cap-weighted) — 3rd highest of 21 in its peer set.
Growth Revenue grew 7.9% over the last twelve months (peer median +21.8%); the operating margin is 3.9% (peer median 3.4%).
Valuation It trades at 0.7× enterprise value to sales against a peer median of 0.4× (6th most expensive of 20).
Price implies For today's price to make sense, revenue must grow about 4% a year for seven years (Req g). Recent delivered growth is +2%, so the hurdle is +2 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 0.7 points below its cost of capital (5.5% WACC).
Next results Next results expected around 12 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥195B | ¥181B | ¥183B | ¥182B | ¥234B |
| Revenue growth | — | -1% | +1% | -22% | — |
| Gross profit | ¥30.3B | ¥28.1B | ¥27.9B | ¥26.8B | ¥32.4B |
| EBITDA | ¥9.52B | ¥7.77B | ¥9.31B | ¥8.64B | ¥13.6B |
| Net income | ¥5.81B | ¥5.01B | ¥5.13B | ¥5.17B | ¥8.93B |
| Free cash flow | ¥7.81B | ¥9.19B | ¥9.78B | ¥8.15B | -¥3.84B |
| Capital expenditure | ¥1.21B | ¥1.17B | ¥1.06B | ¥1.13B | ¥504M |
| Total debt | ¥57.7B | ¥58.0B | ¥35.3B | ¥36.5B | ¥42.1B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 7433.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +5.7% | -13.8% | 2nd highest of 21 |
| 6-month return | +34.0% | -2.3% | 3rd highest of 21 |
| Distance from 52-week high | -2.8% | -33.9% | 2nd highest of 21 |
| Revenue growth (TTM) | +7.9% | +21.8% | 6th lowest of 21 |
| Operating margin | 3.9% | 3.4% | 9th highest of 21 |
| EV / Sales | 0.7× | 0.4× | 6th most expensive of 20 |
| Growth the price implies (Req g, 7 yrs) | 3.8% | 3.7% | 6th least demanding of 11 |
| Growth delivered (Del g) | +1.8% | +8.3% | 4th lowest of 11 |
| Hurdle (Req g minus delivered) | +2.0 pp | -4.6 pp | 3rd most demanding of 11 |
| ROIC minus cost of capital | -0.7 pp | +2.3 pp | 7th lowest of 20 |
| Net debt / EBITDA | 4.0× | 1.1× | 3rd most indebted of 15 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Hakuto 7433.T | Japan | $598M | +34% | +8% | 4% | 0.7× | 3.8% | +1.8% |
| Weikeng Industrial 3033.TW | Taiwan | $596M | -3% | +19% | 3% | 0.3× | n/a | n/a |
| IngDan 0400.HK | Hong Kong | $629M | +33% | +81% | 3% | 0.4× | n/a | n/a |
| Daiichi Jitsugyo 8059.T | Japan | $633M | -2% | -7% | 6% | 0.2× | -19.3% | +9.4% |
| Shenzhen Best of Best 001298.SZ | China | $559M | -38% | +78% | 3% | 0.5× | n/a | n/a |
| Ryoden 8084.T | Japan | $558M | +45% | +13% | 3% | 0.3× | n/a | n/a |
| AB S.a. ABE.WA | Poland | $556M | +3% | +15% | 2% | 0.2× | n/a | n/a |
| S.A.S. Dragon 1184.HK | Hong Kong | $542M | +16% | +92% | 4% | 0.2× | n/a | n/a |
| Ryoyo Ryosan Holdings,Inc 167A.T | Japan | $676M | +9% | +7% | 3% | 0.3× | n/a | n/a |
| Tokyo Electron Device 2760.T | Japan | $676M | 0% | +16% | 6% | 0.6× | 5.9% | +7.3% |
| Beijing Asiacom Information Technology 301085.SZ | China | $717M | -21% | +47% | -4% | 2.9× | n/a | n/a |
| Climb Global Solutions CLMB | United States | $741M | +97% | +24% | 4% | 0.9× | 13.1% | +21.0% |
| Dingli 300050.SZ | China | $478M | -18% | +24% | 8% | 9.2× | 27.1% | -15.4% |
| Miraini 546A.T | Japan | $470M | +11% | +32% | 3% | 0.4× | -1.0% | +16.3% |
| SFC 301558.SZ | China | $793M | -19% | -8% | 4% | 2.5× | 30.3% | -3.2% |
| Daou Data 032190.KS | South Korea | $444M | -32% | +130% | 6% | n/a | n/a | n/a |
| Daitron 7609.T | Japan | $438M | +15% | +57% | 8% | 0.4× | -5.0% | +12.4% |
| Zenitron 3028.TW | Taiwan | $430M | -19% | +76% | 4% | 0.2× | n/a | n/a |
| Beijing Oriental Jicheng 002819.SZ | China | $848M | -27% | +7% | -3% | 1.6× | 10.3% | +23.4% |
| ScanSource SCSC | United States | $871M | -7% | +6% | 3% | 0.3× | 0.4% | +0.5% |
| Digital China 0861.HK | Hong Kong | $410M | -14% | +16% | 1% | 0.4× | 1.5% | +2.8% |