Loading…
Employees: 577
Size IngDan (0400.HK) is a Hong Kong Information Technology company (Electronics Distributors) with a market value of $629M, the 700th largest of 891 Hong Kong companies the cockpit tracks. Shares closed at HK$3.02 on 6 Nov 2026.
Performance Over six months the shares gained 33.0%, against -0.9% for the median peer and -13.4% for the Hong Kong market (cap-weighted) — 5th highest of 21 in its peer set.
Growth Revenue grew 81.4% over the last twelve months (peer median +21.3%); the operating margin is 3.5% (peer median 3.7%).
Valuation It trades at 11.2× forward earnings against a peer median of 9.5× (3rd most expensive of 9).
Capital Return on invested capital runs 1.6 points above its cost of capital (6.0% WACC).
Next results Next results expected around 26 Mar 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | HK$24.4B | HK$16.5B | HK$11.0B | HK$9.79B | HK$11.1B |
| Revenue growth | — | +50% | +12% | -12% | — |
| Gross profit | HK$1.38B | HK$1.09B | HK$831M | HK$927M | HK$1.03B |
| EBITDA | HK$992M | HK$728M | HK$661M | HK$803M | HK$947M |
| Net income | HK$408M | HK$233M | HK$206M | HK$233M | HK$366M |
| Free cash flow | -HK$1.58B | -HK$238M | HK$46.6M | -HK$804M | HK$741M |
| Capital expenditure | HK$58.8M | HK$59.8M | HK$33.6M | HK$186M | HK$315M |
| Total debt | n/a | HK$2.95B | HK$2.03B | HK$1.79B | HK$1.03B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 0400.HK | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -31.3% | -12.7% | lowest of 21 |
| 6-month return | +33.0% | -0.9% | 5th highest of 21 |
| Distance from 52-week high | -45.8% | -32.5% | 2nd lowest of 21 |
| Revenue growth (TTM) | +81.4% | +21.3% | 3rd highest of 21 |
| Operating margin | 3.5% | 3.7% | 10th lowest of 21 |
| Forward P/E | 11.2× | 9.5× | 3rd most expensive of 9 |
| ROIC minus cost of capital | +1.6 pp | +2.3 pp | 10th lowest of 20 |
| Net debt / EBITDA | 3.2× | 1.1× | 5th most indebted of 15 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| IngDan 0400.HK | Hong Kong | $629M | +33% | +81% | 3% | 11.2× | n/a | n/a |
| Daiichi Jitsugyo 8059.T | Japan | $633M | -2% | -7% | 6% | 10.0× | -19.3% | +9.4% |
| Hakuto 7433.T | Japan | $598M | +34% | +8% | 4% | n/a | 3.8% | +1.8% |
| Weikeng Industrial 3033.TW | Taiwan | $596M | -3% | +19% | 3% | n/a | n/a | n/a |
| Ryoyo Ryosan Holdings,Inc 167A.T | Japan | $676M | +9% | +7% | 3% | n/a | n/a | n/a |
| Tokyo Electron Device 2760.T | Japan | $676M | 0% | +16% | 6% | 8.7× | 5.9% | +7.3% |
| Shenzhen Best of Best 001298.SZ | China | $559M | -38% | +78% | 3% | n/a | n/a | n/a |
| Ryoden 8084.T | Japan | $558M | +45% | +13% | 3% | n/a | n/a | n/a |
| AB S.a. ABE.WA | Poland | $556M | +3% | +15% | 2% | 9.0× | n/a | n/a |
| Beijing Asiacom Information Technology 301085.SZ | China | $717M | -21% | +47% | -4% | n/a | n/a | n/a |
| S.A.S. Dragon 1184.HK | Hong Kong | $542M | +16% | +92% | 4% | n/a | n/a | n/a |
| Climb Global Solutions CLMB | United States | $741M | +97% | +24% | 4% | 19.3× | 13.1% | +21.0% |
| SFC 301558.SZ | China | $793M | -19% | -8% | 4% | n/a | 30.3% | -3.2% |
| Dingli 300050.SZ | China | $478M | -18% | +24% | 8% | n/a | 27.1% | -15.4% |
| Miraini 546A.T | Japan | $470M | +11% | +32% | 3% | n/a | -1.0% | +16.3% |
| Beijing Oriental Jicheng 002819.SZ | China | $848M | -27% | +7% | -3% | n/a | 10.3% | +23.4% |
| ScanSource SCSC | United States | $871M | -7% | +6% | 3% | 8.4× | 0.4% | +0.5% |
| Restar 3156.T | Japan | $877M | +60% | +23% | 4% | 8.1× | n/a | n/a |
| Daou Data 032190.KS | South Korea | $444M | -32% | +130% | 6% | n/a | n/a | n/a |
| Daitron 7609.T | Japan | $438M | +15% | +57% | 8% | 10.1× | -5.0% | +12.4% |
| Zenitron 3028.TW | Taiwan | $430M | -19% | +76% | 4% | 15.3× | n/a | n/a |