Loading…
Franchise operator renting cleaning mops/mats to businesses and homes, and master franchisee of Mister Donut in Japan.
Franchise operator renting cleaning mops/mats to businesses and homes, and master franchisee of Mister Donut in Japan.
Rents mats, mops and cleaning goods on a recurring basis, with delivery staff swapping them on a regular route, so customers keep paying monthly; franchisees run most of these routes. It also holds the Japanese master franchise for Mister Donut, licensing and supplying shops run by owners.
In one line: A mashup of Cintas' mat/mop rental business and a Dunkin'-style donut franchise.
Moat: narrow (brand, distribution). Long-run franchise network density and recurring rental subscription relationships.
Headquarters: Osaka, Japan · Founded: 1963 · Employees: 3,750
Size Duskin (4665.T) is a Japan Financials company (Finance/Rental/Leasing) with a market value of $1.40B, the 596th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥4,750 on 6 Nov 2026.
Performance Over six months the shares gained 20.3%, against -1.8% for the median peer and +1.8% for the Japan market (cap-weighted) — 5th highest of 21 in its peer set.
Growth Revenue grew 3.3% over the last twelve months (peer median +2.9%); the operating margin is 5.3% (peer median 13.2%).
Valuation It trades at 1.43× book value against a peer median of 1.31× (10th most expensive of 21).
Price implies The share price implies a return on equity of about 5.4%; Duskin delivers 6.7%, so the price asks less than the business earns today.
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥197B | ¥195B | ¥189B | ¥179B | ¥170B |
| Revenue growth | — | +3% | +6% | +5% | — |
| Gross profit | ¥87.3B | ¥81.1B | ¥78.4B | ¥71.3B | ¥71.0B |
| EBITDA | ¥17.8B | ¥16.3B | ¥15.0B | ¥13.1B | ¥16.2B |
| Net income | ¥10.2B | ¥9.18B | ¥8.81B | ¥4.59B | ¥7.20B |
| Free cash flow | n/a | ¥8.85B | ¥10.8B | ¥4.73B | ¥7.67B |
| Capital expenditure | n/a | ¥10.1B | ¥9.89B | ¥8.98B | ¥6.37B |
| Total debt | ¥3.00M | ¥5.00M | ¥227M | ¥926M | ¥1.11B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
| Company | Market cap | 6M return | Revenue growth | ROE | Price / book | Implied ROE |
|---|---|---|---|---|---|---|
| Duskin 4665.T | $1.40B | +20% | +3% | 7% | 1.43× | 5.4% |
| Cintas CTAS | $88.3B | +34% | +10% | 41% | 17.07× | 108.2% |
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 4665.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +2.1% | +1.2% | 10th highest of 21 |
| 6-month return | +20.3% | -1.8% | 5th highest of 21 |
| Return on equity | 6.7% | 7.4% | 10th lowest of 21 |
| Price / book | 1.43× | 1.31× | 10th most expensive of 21 |
| Trailing P/E | 21.9× | 14.2× | 6th most expensive of 18 |
| ROE the price implies | 5.4% | 13.5% | 5th least demanding of 21 |
| ROE delivered | 6.7% | 8.5% | 8th lowest of 19 |
| Company | Market | Market cap | 6M return | Revenue growth | ROE | Price / book | Implied ROE | Delivered ROE |
|---|---|---|---|---|---|---|---|---|
| Duskin 4665.T | Japan | $1.40B | +20% | +3% | 7% | 1.43× | 5.4% | 6.7% |
| Atlanticus ATLC | United States | $1.38B | +8% | +84% | 23% | 1.97× | 24.5% | 22.9% |
| Zigup ZIG.L | United Kingdom | $1.41B | +14% | +3% | 7% | 0.96× | 12.8% | 7.1% |
| Upbound UPBD | United States | $1.41B | +29% | +3% | 16% | 1.88× | 23.5% | 15.5% |
| Haitong Unitrust International Financial Leasing 1905.HK | Hong Kong | $1.38B | +57% | -20% | 6% | 0.52× | 4.2% | 6.5% |
| Zhejiang Haikong Nanke Huatie Digital Technology 603300.SS | China | $1.34B | -31% | +12% | 5% | 1.29× | 9.8% | 5.3% |
| Walker & Dunlop WD | United States | $1.34B | -28% | +9% | 2% | 0.76× | 10.0% | 2.2% |
| Five-Star Business Finance FIVESTAR.NS | India | $1.33B | -10% | +9% | 15% | 1.59× | 22.3% | 15.2% |
| PROG PRG | United States | $1.47B | +4% | +10% | 17% | 1.82× | 23.0% | 17.3% |
| Taiwan Acceptance 9941.TW | Taiwan | $1.31B | -6% | -3% | 12% | 1.10× | 3.8% | 12.2% |
| Altus AIF.TO | Canada | $1.26B | +15% | -7% | -2% | 5.50× | 28.5% | -2.2% |
| LOTTE rental 089860.KS | South Korea | $1.56B | +74% | +4% | 8% | 1.34× | 6.3% | 7.7% |
| Kanamoto 9678.T | Japan | $1.23B | +17% | +2% | 9% | 1.20× | 6.4% | 9.3% |
| Sammaan Capital SAMMAANCAP.NS | India | $1.61B | -13% | -60% | -35% | 0.80× | 14.2% | n/a |
| Genertec Universal Medical 2666.HK | Hong Kong | $1.21B | -19% | 0% | 12% | 0.41× | 5.1% | 11.6% |
| Home First Finance Company India HOMEFIRST.NS | India | $1.21B | -10% | +19% | 14% | 2.45× | 31.6% | 14.3% |
| Metro Bank MTRO.L | United Kingdom | $1.63B | +22% | +1% | 4% | 0.94× | 12.1% | 4.3% |
| Ricoh Leasing Company,Ltd 8566.T | Japan | $1.20B | 0% | +4% | 5% | 0.77× | 4.3% | 5.3% |
| Greatoo Intelligent Equipment 002031.SZ | China | $1.68B | -11% | -20% | -13% | 6.07× | 54.9% | -13.5% |
| Zip ZIP.AX | Australia | $1.74B | -17% | +24% | 17% | 3.74× | 66.6% | 16.8% |
| IFCI IFCI.NS | India | $1.75B | -4% | -3% | 2% | 1.85× | 36.2% | n/a |