Loading…
← CockpitCompetitor Analysis › 1626.HK Jia Yao Holdings LimitedOpen in the cockpit ↗

Jia Yao Holdings Limited1626.HKCompetitor analysis, valuation and peers

Hong Kong · HKD·Materials›Containers/Packaging

Hubei-based maker of paper cigarette packaging and e-cigarette products, including atomisation control chips.

Momentum leader 98
Mkt cap
$2.05B
US dollars, full cap
Free float
30%
of shares outstanding
$/day
$2.23M
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
+2.2 pp
WACC 5.3%
Hurdle
n/a
no reverse DCF
Close · HKDHK$26.80
1D-0.4%
1W-1.1%
1M+17.4%
3M+3.1%
6M+174.9%
YTD+850.4%
1Y+900.0%
ATR %8.3%
52w lowhigh10.5% off high

What Jia Yao does

Hubei-based maker of paper cigarette packaging and e-cigarette products, including atomisation control chips.

Prints and sells paper cigarette packs to provincial tobacco companies, a steady contract business, and sells e-cigarette products and the control chips inside vaping devices. E-cigarette demand and regulation swing results, while packaging gives a stable base.

Products and services

  • E-cigarette products and atomisation control chips
  • Paper cigarette packaging
  • Paper packaging for other social products

Customers

  • Provincial tobacco industrial companies (cigarette
  • E-cigarette brand owners and vaping device makers

Where it sits in the supply chain

  • Tobacco-related packaging
  • Cigarette packaging and e-cigarettes
  • Paper packs to vaping devices

What could go right

  • E-cigarette business recovery
  • Chip and control sales growth

What could go wrong

  • Tobacco and e-cigarette regulation
  • Reliance on tobacco-industry customers

Moat: none. Mostly a contract manufacturer; edge limited to customer relationships in tobacco packaging.

Headquarters: Yichang, China · Employees: 736

Named competitors

Jia Yao at a glance

Size Jia Yao (1626.HK) is a Hong Kong Materials company (Containers/Packaging) with a market value of $2.05B, the 411th largest of 891 Hong Kong companies the cockpit tracks. Shares closed at HK$26.80 on 6 Nov 2026.

Performance Over six months the shares gained 174.9%, against -4.0% for the median peer and -13.4% for the Hong Kong market (cap-weighted) — highest of 21 in its peer set.

Growth Revenue grew 161.1% over the last twelve months (peer median +1.7%); the operating margin is 5.8% (peer median 7.4%).

Valuation It trades at 20.0× enterprise value to sales against a peer median of 1.4× (most expensive of 21).

Capital Return on invested capital runs 2.2 points above its cost of capital (5.3% WACC).

Relative performance

10020030011 May 202611 Aug 20266 Nov 20261626.HK 267Peer median 96
Six months, rebased to 100: Jia Yao against the median of its 20 peers (local-currency closes).

Jia Yao financials

Reported figures in HKD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueHK$809MHK$699MHK$835MHK$849MHK$1.13B
Revenue growth—-16%-2%-25%—
Gross profitHK$212MHK$156MHK$219MHK$268MHK$159M
EBITDAHK$83.6MHK$38.0MHK$59.4MHK$135MHK$38.3M
Net incomeHK$27.2MHK$1.98MHK$23.0MHK$51.4MHK$6.39M
Free cash flow-HK$7.16M-HK$627,940-HK$57.5MHK$41.4MHK$76.3M
Capital expenditureHK$16.6MHK$18.0MHK$28.4MHK$40.9MHK$17.4M
Total debtn/aHK$153MHK$158MHK$340MHK$337M

Quarterly statements and history in the cockpit →

Jia Yao competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%0%+50%+100%+150%-20%0%+20%WPK600529002701VRLA0029693010932689002565HUH1VORAGPK300151GXI7864VID1626.HK6-month return →1-month return →
Up and to the right = strong over both horizons. Jia Yao is the large dot.

Fundamentals: revenue growth against valuation

0%+50%+100%+150%0×10×20×WPK600529002701VRLA0029696002103010932689002565TRS0022433001511626.HKRevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Jia Yao is the large dot.

Jia Yao competitors and peer comparison

Head to head with its named competitors (1626.HK vs 002191.SZ vs 601515.SS vs 6969.HK)
CompanyMarket cap6M returnRevenue growthOp. marginEV / SalesReq g
Jia Yao 1626.HK$2.05B+175%+161%6%20.0×n/a
Shenzhen Jinjia 002191.SZ$674M-16%+32%-16%1.1×n/a
Quzhou DFP New Material 601515.SS$843M-36%+13%-21%2.8×n/a
Smoore International 6969.HK$6.61B-19%+25%7%2.3×28.7%
RLX Technology, Inc. Sponsored ADR RLX$2.00B-23%+59%13%1.1×-2.1%

How Jia Yao compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Jia Yao against its 20 peers (data as of 6 Nov 2026)
Measure1626.HKPeer medianRank in peer set
1-month return+17.4%+1.1%2nd highest of 21
6-month return+174.9%-4.0%highest of 21
Distance from 52-week high-10.5%-22.7%4th highest of 21
Revenue growth (TTM)+161.1%+1.7%highest of 21
Operating margin5.8%7.4%9th lowest of 21
EV / Sales20.0×1.4×most expensive of 21
ROIC minus cost of capital+2.2 pp-0.5 pp8th highest of 21
Net debt / EBITDA0.7×1.9×4th least indebted of 13

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
Jia Yao 1626.HKHong Kong$2.05B+175%+161%6%20.0×n/an/a
Winpak WPK.TOCanada$1.91B+12%+3%15%1.4×-10.9%+6.6%
Shandong Pharmaceutical Glass 600529.SSChina$1.85B0%-9%18%2.4×-2.4%+5.5%
ORG Technology 002701.SZChina$1.65B-22%+24%5%0.9×-5.2%+15.8%
Verallia SAS VRLA.PAFrance$2.56B-10%-3%9%1.2×5.6%+5.6%
Jiamei Food Packaging (Chuzhou) 002969.SZChina$1.55B-56%-10%6%3.7×22.4%+7.3%
Shanghai Zijiang Enterprise 600210.SSChina$1.54B-3%-18%10%1.4×n/an/a
Jiangsu Hualan New Pharmaceutical Material 301093.SZChina$1.53B-27%+6%5%14.7×50.9%+6.7%
Nine Dragons Paper 2689.HKHong Kong$2.76B-29%+22%9%1.3×n/an/a
Shanghai Shunho New Materials Technology 002565.SZChina$1.51B-50%-15%-3%9.0×n/an/a
Ardagh Metal Packaging AMBPUnited States$2.82B+18%+17%5%1.1×4.1%+9.8%
Viscofan VIS.MCSpain$2.86B-5%+3%15%2.2×-3.4%+6.5%
TriMas TRSUnited States$1.37B-10%-33%5%1.0×n/an/a
Huhtamaki HUH1V.HEFinland$3.12B-1%-2%9%1.0×-6.3%+3.7%
Orora ORA.AXAustralia$1.34B+17%+6%11%1.2×2.5%-8.9%
Graphic Packaging GPKUnited States$3.31B+5%0%6%1.0×5.0%+5.6%
Shenzhen Leaguer 002243.SZChina$1.27B-18%+5%-3%5.1×44.6%+1.6%
Shenzhen Changhong Technology 300151.SZChina$1.23B-12%-1%6%8.6×n/an/a
Gerresheimer GXI.DEGermany$1.21B+24%+9%-4%1.4×55.8%+10.3%
Fuji Seal International 7864.TJapan$1.18B+38%+4%9%0.7×-9.5%+5.9%
Vidrala VID.MCSpain$3.63B+18%-3%21%2.4×5.8%+8.2%

Questions

Who are Jia Yao's main competitors?
Named competitors: Shenzhen Jinjia Group (002191.SZ), Dongfeng Co (tobacco packaging) (601515.SS), Smoore International (6969.HK), RLX Technology (RLX). The cockpit's measured peer set (industry) also includes Winpak (WPK.TO), Shandong Pharmaceutical Glass (600529.SS), ORG Technology (002701.SZ), Verallia SAS (VRLA.PA), Jiamei Food Packaging (Chuzhou) (002969.SZ), Shanghai Zijiang Enterprise (600210.SS).
Is Jia Yao expensive compared with its peers?
On ev / sales it trades at 20.0× against a peer median of 1.4×, most expensive of 21 in its peer set.
How has Jia Yao stock performed?
Over six months to 6 Nov 2026 the shares returned +174.9% against -4.0% for the median peer; over one year +900.0%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.