Loading…
Employees: 2,178
Size Wakefit Innovations (WAKEFIT.NS) is an India Consumer Discretionary company (Specialty Stores) with a market value of $484M, the 857th largest of 1,058 India companies the cockpit tracks. Shares closed at ₹137.91 on 6 Nov 2026.
Performance Over six months the shares gained 4.2%, against +3.3% for the median peer and 0.0% for the India market (cap-weighted) — 10th highest of 19 in its peer set.
Growth Revenue grew 16.9% over the last twelve months (peer median +4.3%); the operating margin is 5.7% (peer median 2.8%).
Valuation It trades at 40.9× forward earnings against a peer median of 12.9× (3rd most expensive of 13).
Price implies For today's price to make sense, revenue must grow about 31% a year for seven years (Req g). Recent delivered growth is +22%, so the hurdle is +9 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 5.2 points below its cost of capital (10.8% WACC).
Next results Next results expected around 2 Dec 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | n/a | ₹14.9B | ₹12.7B | ₹9.86B | ₹8.13B |
| Revenue growth | — | +17% | +29% | +21% | — |
| Gross profit | n/a | ₹4.41B | ₹3.21B | ₹2.31B | ₹1.17B |
| EBITDA | n/a | ₹1.89B | ₹625M | ₹361M | -₹904M |
| Net income | n/a | ₹1.89B | -₹350M | -₹151M | -₹1.46B |
| Free cash flow | n/a | ₹2.38B | ₹448M | ₹610M | -₹579M |
| Capital expenditure | n/a | ₹296M | ₹508M | ₹291M | ₹400M |
| Total debt | n/a | ₹2.72B | ₹2.73B | ₹1.90B | ₹1.44B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | WAKEFIT.NS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +2.6% | +0.9% | 9th highest of 21 |
| 6-month return | +4.2% | +3.3% | 10th highest of 19 |
| Distance from 52-week high | -38.4% | -26.6% | 6th lowest of 21 |
| Revenue growth (TTM) | +16.9% | +4.3% | 3rd highest of 20 |
| Operating margin | 5.7% | 2.8% | 6th highest of 20 |
| Forward P/E | 40.9× | 12.9× | 3rd most expensive of 13 |
| Growth the price implies (Req g, 7 yrs) | 31.0% | 3.8% | 3rd most demanding of 14 |
| Growth delivered (Del g) | +22.4% | +6.5% | highest of 13 |
| Hurdle (Req g minus delivered) | +8.7 pp | -0.3 pp | 4th most demanding of 13 |
| ROIC minus cost of capital | -5.2 pp | -2.1 pp | 5th lowest of 20 |
| EV / EBITDA | 24.1× | 8.0× | most expensive of 11 |
| Net debt / EBITDA | -1.9× | 2.4× | 3rd least indebted of 16 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Wakefit Innovations WAKEFIT.NS | India | $484M | +4% | +17% | 6% | 40.9× | 31.0% | +22.4% |
| Outlet OUTLT.OL | Norway | $481M | n/a | +12% | 15% | n/a | -5.1% | n/a |
| Camping World CWH | United States | $474M | -39% | -6% | 2% | 25.8× | 19.5% | +3.2% |
| Temple & Webster TPW.AX | Australia | $494M | +23% | +11% | 1% | 44.3× | 48.2% | +15.3% |
| BYBON 300736.SZ | China | $495M | -4% | -36% | -8% | n/a | n/a | n/a |
| MoneyMax Financial Services 5WJ.SI | Singapore | $499M | -56% | +39% | 26% | 6.3× | n/a | n/a |
| AutoCanada ACQ.TO | Canada | $468M | +26% | 0% | 2% | 13.9× | n/a | n/a |
| Honest HNST | United States | $501M | +41% | -12% | -2% | 75.7× | 3.8% | +4.3% |
| D. P. Abhushan DPABHUSHAN.NS | India | $468M | +79% | +31% | 8% | n/a | n/a | n/a |
| Star Plus Legend 6683.HK | Hong Kong | $460M | -30% | -48% | -52% | n/a | n/a | n/a |
| Cortina C41.SI | Singapore | $519M | +6% | +9% | 10% | n/a | -16.5% | +17.5% |
| BHG BHG.ST | Sweden | $450M | +8% | +7% | 3% | 17.2× | 7.6% | +3.4% |
| Sunny Loan Top 600830.SS | China | $531M | -21% | +11% | 35% | n/a | n/a | n/a |
| Pan German Universal Motors 2247.TW | Taiwan | $532M | +2% | -22% | 3% | 8.4× | -8.1% | +5.4% |
| Sa Sa International 0178.HK | Hong Kong | $536M | +47% | +11% | 5% | 12.7× | 3.1% | +7.6% |
| Barnes & Noble Education BNED | United States | $436M | +20% | +5% | 3% | 13.2× | 7.6% | +3.6% |
| Matas A/S MATAS.CO | Denmark | $542M | -19% | +4% | 6% | 8.6× | -1.0% | +16.1% |
| Tokmanni TOKMAN.HE | Finland | $431M | +5% | +4% | 3% | 10.6× | 4.7% | +10.0% |
| Bohus BOHUS.OL | Norway | $426M | n/a | n/a | n/a | n/a | n/a | n/a |
| Musti MUSTI.HE | Finland | $558M | -9% | -8% | 1% | 11.4× | 40.3% | +12.3% |
| Beijing Bashi Media 600386.SS | China | $415M | -17% | -27% | 1% | n/a | -2.9% | -2.9% |