Loading…
← CockpitCompetitor Analysis › TPW.AX Temple & Webster Group LtdOpen in the cockpit ↗

Temple & Webster Group LtdTPW.AXCompetitor analysis, valuation and peers

Australia · AUD·Consumer Discretionary›Specialty Stores
Momentum leader 94
Mkt cap
$494M
US dollars, full cap
Free float
69%
of shares outstanding
$/day
$3.38M
20-day average traded
Fwd P/E
44.3×
forward earnings
ROIC−WACC
+9.2 pp
WACC 15.6%
Hurdle
+33 pp
Req g minus delivered
Next earnings
101 days
15 Feb 2027
Close · AUDA$6.12
1D-2.7%
1W+15.9%
1M+44.0%
3M+7.8%
6M+22.9%
YTD-55.3%
1Y-72.6%
ATR %5.5%
52w lowhigh73.1% off high

What Temple & Webster does

No business profile yet.

Temple & Webster at a glance

Size Temple & Webster (TPW.AX) is an Australia Consumer Discretionary company (Specialty Stores) with a market value of $494M, the 264th largest of 316 Australia companies the cockpit tracks. Shares closed at A$6.12 on 6 Nov 2026.

Performance Over six months the shares gained 22.9%, against +2.9% for the median peer and +4.1% for the Australia market (cap-weighted) — 5th highest of 19 in its peer set.

Growth Revenue grew 10.6% over the last twelve months (peer median +4.3%); the operating margin is 1.4% (peer median 3.3%).

Valuation It trades at 44.3× forward earnings against a peer median of 12.7× (2nd most expensive of 14).

Price implies For today's price to make sense, revenue must grow about 48% a year for seven years (Req g). Recent delivered growth is +15%, so the hurdle is +33 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Capital Return on invested capital runs 9.2 points above its cost of capital (15.6% WACC).

Next results Next results expected around 15 Feb 2027 (exchange calendar; dates can move).

Relative performance

8010012011 May 202611 Aug 20266 Nov 2026TPW.AX 126Peer median 102
Six months, rebased to 100: Temple & Webster against the median of its 20 peers (local-currency closes).

Temple & Webster financials

Reported figures in AUD; fiscal year ends 2026-06-30. TTM = trailing twelve months.
TTMFY2026FY2025FY2024FY2023
RevenueA$665MA$665MA$601MA$498MA$396M
Revenue growth—+11%+21%+26%—
Gross profitA$146MA$146MA$139MA$115MA$83.6M
EBITDAA$21.9MA$21.9MA$18.8MA$10.9MA$15.5M
Net incomeA$4.30MA$4.30MA$11.3MA$1.79MA$8.30M
Free cash flowA$18.6MA$18.6MA$45.5MA$24.2MA$19.4M
Capital expenditureA$9.87MA$9.87MA$1.21MA$552,000A$2.79M
Total debtn/aA$42.4MA$23.7MA$22.3MA$25.0M

Quarterly statements and history in the cockpit →

Temple & Webster competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%0%+50%-20%0%+20%+40%3007365WJHNSTWAKEFITCWHC41ACQDPABHUSHAN668360083022470178MATASBHGBNEDTPW.AX6-month return →1-month return →
Up and to the right = strong over both horizons. Temple & Webster is the large dot.

Fundamentals: revenue growth against valuation

-20%0%+20%+40%25×50×75×5WJHNSTWAKEFITCWHACQ22470178MATASBHGMUSTITOKMANTPW.AXRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Temple & Webster is the large dot.

Capital: growth delivered against growth the price implies

-20%0%+20%+40%-20%0%20%40%HNSTWAKEFITCWHC4122470178MATASBHGMUSTIMEGPTPW.AXGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Temple & Webster is the large dot.

Temple & Webster competitors and peer comparison

How Temple & Webster compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Temple & Webster against its 20 peers (data as of 6 Nov 2026)
MeasureTPW.AXPeer medianRank in peer set
1-month return+44.0%+0.9%highest of 21
6-month return+22.9%+2.9%5th highest of 19
Distance from 52-week high-73.1%-26.6%lowest of 21
Revenue growth (TTM)+10.6%+4.3%7th highest of 20
Operating margin1.4%3.3%5th lowest of 20
Forward P/E44.3×12.7×2nd most expensive of 14
Growth the price implies (Req g, 7 yrs)48.2%3.8%most demanding of 14
Growth delivered (Del g)+15.3%+8.8%4th highest of 13
Hurdle (Req g minus delivered)+33.0 pp-2.5 ppmost demanding of 13
ROIC minus cost of capital+9.2 pp-2.4 pp5th highest of 20
Net debt / EBITDA-3.7×2.2×2nd least indebted of 17

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Temple & Webster TPW.AXAustralia$494M+23%+11%1%44.3×48.2%+15.3%
BYBON 300736.SZChina$495M-4%-36%-8%n/an/an/a
MoneyMax Financial Services 5WJ.SISingapore$499M-56%+39%26%6.3×n/an/a
Honest HNSTUnited States$501M+41%-12%-2%75.7×3.8%+4.3%
Wakefit Innovations WAKEFIT.NSIndia$484M+4%+17%6%40.9×31.0%+22.4%
Outlet OUTLT.OLNorway$481Mn/a+12%15%n/a-5.1%n/a
Camping World CWHUnited States$474M-39%-6%2%25.8×19.5%+3.2%
Cortina C41.SISingapore$519M+6%+9%10%n/a-16.5%+17.5%
AutoCanada ACQ.TOCanada$468M+26%0%2%13.9×n/an/a
D. P. Abhushan DPABHUSHAN.NSIndia$468M+79%+31%8%n/an/an/a
Star Plus Legend 6683.HKHong Kong$460M-30%-48%-52%n/an/an/a
Sunny Loan Top 600830.SSChina$531M-21%+11%35%n/an/an/a
Pan German Universal Motors 2247.TWTaiwan$532M+2%-22%3%8.4×-8.1%+5.4%
Sa Sa International 0178.HKHong Kong$536M+47%+11%5%12.7×3.1%+7.6%
Matas A/S MATAS.CODenmark$542M-19%+4%6%8.6×-1.0%+16.1%
BHG BHG.STSweden$450M+8%+7%3%17.2×7.6%+3.4%
Musti MUSTI.HEFinland$558M-9%-8%1%11.4×40.3%+12.3%
Barnes & Noble Education BNEDUnited States$436M+20%+5%3%13.2×7.6%+3.6%
Tokmanni TOKMAN.HEFinland$431M+5%+4%3%10.6×4.7%+10.0%
ME Group International MEGP.LUnited Kingdom$568M-17%+1%25%8.3×-11.6%+11.1%
Bohus BOHUS.OLNorway$426Mn/an/an/an/an/an/a

Questions

Which companies are Temple & Webster's closest peers?
The cockpit's peer set: BYBON (300736.SZ), MoneyMax Financial Services (5WJ.SI), Honest (HNST), Wakefit Innovations (WAKEFIT.NS), Outlet (OUTLT.OL), Camping World (CWH), Cortina (C41.SI), AutoCanada (ACQ.TO).
Is Temple & Webster expensive compared with its peers?
On forward p/e it trades at 44.3× against a peer median of 12.7×, 2nd most expensive of 14 in its peer set. For today's price to make sense, revenue must grow about 48% a year for seven years (Req g). Recent delivered growth is +15%, so the hurdle is +33 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has Temple & Webster stock performed?
Over six months to 6 Nov 2026 the shares returned +22.9% against +2.9% for the median peer; over one year -72.6%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.