Loading…
← CockpitCompetitor Analysis › RR..L Rolls-Royce Holdings plcOpen in the cockpit ↗

Rolls-Royce Holdings plcRR..LCompetitor analysis, valuation and peers

United Kingdom · GBP·Industrials›Aerospace & Defense

British maker of jet engines for wide-body airliners, plus power systems for defense, marine and future small nuclear reactors.

Momentum laggard 18
Mkt cap
$140B
US dollars, full cap
Free float
95%
of shares outstanding
$/day
$377M
20-day average traded
Fwd P/E
28.5×
forward earnings
ROIC−WACC
n/a
WACC 13.3%
Hurdle
+12 pp
Req g minus delivered
Official | Implied
NR / A
agencies · bond market
Next earnings
111 days
25 Feb 2027
Close · GBP£1,261
1D+1.7%
1W+1.8%
1M-7.7%
3M-18.1%
6M+5.9%
YTD+9.7%
1Y+10.8%
ATR %3.9%
52w lowhigh20.5% off high

What Rolls-Royce does

British maker of jet engines for wide-body airliners, plus power systems for defense, marine and future small nuclear reactors.

Sells engines, often at little profit, then earns over decades from service contracts billed per hour the engine flies, so earnings follow long-haul flying. Under a restructuring since 2023 it has cut costs and repriced old contracts. Defense, including naval reactors for submarines, and backup power for data centers add steadier lines.

Products and services

  • Civil aerospace engines (Trent family)
  • Defense aero-engines
  • Power Systems (MTU diesel/gas engines)
  • Small Modular Reactors (new)

Customers

  • Airlines (via Boeing/Airbus widebody jets)
  • Air forces/navies
  • Industrial/data-centre power users

Where it sits in the supply chain

  • Aerospace
  • Engines & propulsion
  • Civil, defense & power systems

What could go right

  • Long-haul flying recovery/aftermarket hours
  • SMR order pipeline
  • Defense engine demand

What could go wrong

  • Engine development/certification cost and risk
  • Airline capex cycles

Moat: wide (installed base, switching costs, regulatory licence). Long-term aftermarket service contracts on a large installed engine base; certification barriers block new entrants.

Headquarters: London, UK · Founded: 1904 · Employees: 43,162

Named competitors

Rolls-Royce at a glance

Size Rolls-Royce (RR..L) is a United Kingdom Industrials company (Aerospace & Defense) with a market value of $140B, the 6th largest of 363 United Kingdom companies the cockpit tracks. Shares closed at £1,261 on 6 Nov 2026.

Performance Over six months the shares gained 5.9%, against +1.0% for the median peer and +3.6% for the United Kingdom market (cap-weighted) — 6th highest of 17 in its peer set.

Growth Revenue grew 18.6% over the last twelve months (peer median +8.8%); the operating margin is 18.4% (peer median 11.7%).

Valuation It trades at 28.5× forward earnings against a peer median of 24.4× (7th most expensive of 18).

Price implies For today's price to make sense, revenue must grow about 25% a year for seven years (Req g). Recent delivered growth is +13%, so the hurdle is +12 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Credit Rolls-Royce has 4 bonds outstanding ($2.45B), rated NR by the agencies and trading like A at a weighted spread of 82 bp.

Next results Next results expected around 25 Feb 2027 (exchange calendar; dates can move).

Relative performance

10012011 May 202611 Aug 20266 Nov 2026RR..L 105Peer median 102
Six months, rebased to 100: Rolls-Royce against the median of its 17 peers (local-currency closes).

Rolls-Royce financials

Reported figures in GBP; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue£23.2B£21.2B£18.9B£16.5B£13.5B
Revenue growth—+12%+15%+22%—
Gross profit£6.59B£5.92B£4.01B£3.58B£2.75B
EBITDA£5.16B£4.55B£3.17B£3.42B£2.41B
Net income£3.04B£5.84B£2.52B£2.41B-£1.12B
Free cash flow£4.30B£3.76B£3.06B£1.86B£1.26B
Capital expenditure£1.01B£985M£886M£713M£596M
Total debtn/a£4.27B£5.13B£5.76B£5.96B

Quarterly statements and history in the cockpit →

Rolls-Royce competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-30%-20%-10%0%+10%-10%0%+10%SAFBALMTAIRGDHWMRTXNOCBATDGGEHOLHXRHMHEIHALRR..L6-month return →1-month return →
Up and to the right = strong over both horizons. Rolls-Royce is the large dot.

Fundamentals: revenue growth against valuation

0%+10%+20%0×100,000×SAFBALMTAIRGDHWMRTXTDGGERHMRR..LRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Rolls-Royce is the large dot.

Capital: growth delivered against growth the price implies

0%+20%+40%0%20%40%SAFLMTAIRGDHWMRTXNOCBATDGGELHXHEIHALRR..LGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Rolls-Royce is the large dot.

Rolls-Royce competitors and peer comparison

Head to head with its named competitors (RR..L vs GE vs SAF.PA vs RTX)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Rolls-Royce RR..L$140B+6%+19%18%28.5×24.6%
GE Aerospace GE$334B+9%+20%18%36.4×27.6%
Safran SAF.PA$138B+4%+14%13%28.5×22.2%
RTX RTX$256B+8%+12%11%24.4×8.4%
MTU Aero Engines MTX.DE$20.9B+21%+12%13%18.5×6.3%

How Rolls-Royce compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Rolls-Royce against its 17 peers (data as of 6 Nov 2026)
MeasureRR..LPeer medianRank in peer set
1-month return-7.7%+4.9%2nd lowest of 18
6-month return+5.9%+1.0%6th highest of 17
Distance from 52-week high-20.5%-19.1%8th lowest of 18
Revenue growth (TTM)+18.6%+8.8%4th highest of 17
Operating margin18.4%11.7%6th highest of 18
Forward P/E28.5×24.4×7th most expensive of 18
Growth the price implies (Req g, 7 yrs)24.6%8.4%3rd most demanding of 16
Growth delivered (Del g)+13.0%+8.0%3rd highest of 16
Hurdle (Req g minus delivered)+11.6 pp-1.0 pp5th most demanding of 16
EV / EBITDA19.8×17.7×6th most expensive of 17
Net debt / EBITDA-0.5×1.3×2nd least indebted of 18
Bond spread82 bp70 bp5th widest of 16

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Rolls-Royce RR..LUnited Kingdom$140B+6%+19%18%28.5×24.6%+13.0%
Safran SAF.PAFrance$138B+4%+14%13%28.5×22.2%+13.4%
Boeing BAUnited States$137B-27%+18%0%179,875.5×n/an/a
Lockheed Martin LMTUnited States$131B+12%+8%12%17.6×-6.9%+2.8%
Airbus AIR.PAFrance$174B+14%+6%8%26.8×22.6%+8.0%
General Dynamics GDUnited States$95.7B+3%+10%10%19.4×-2.5%+6.7%
Howmet Aerospace HWMUnited States$81.8B-24%+22%28%32.6×24.1%+9.4%
RTX RTXUnited States$256B+8%+12%11%24.4×8.4%+9.4%
Northrop Grumman NOCUnited States$74.6B-4%+7%11%17.8×0.2%+2.7%
BAE Systems BA..LUnited Kingdom$72.6B-4%+7%9%22.0×2.8%+8.0%
TransDigm TDGUnited States$66.2B-1%+17%47%25.5×9.7%+11.6%
GE Aerospace GEUnited States$334B+9%+20%18%36.4×27.6%-9.6%
Thales HO.PAFrance$51.1B-1%+7%11%20.6×-2.8%+7.6%
Honeywell Aerospace HONAUnited States$48.5Bn/an/a20%18.8×n/an/a
L3Harris LHXUnited States$48.4B-13%+7%12%20.1×7.0%+3.7%
Rheinmetall RHM.DEGermany$42.5B-29%-2%18%22.0×6.5%+12.9%
HEICO HEIUnited States$39.2B+14%+21%24%47.8×24.5%+20.2%
Hindustan Aeronautics HAL.NSIndia$35.2B+4%+7%23%33.6×42.7%+7.2%

Rolls-Royce bonds and credit

Rolls-Royce has 4 bonds outstanding with $2.45B face value. The agencies rate it NR; its bonds trade like A. Weighted yield 3.87%, a spread of 82 bp over government bonds.

Every bond, yield and spread in the cockpit →

Questions

Who are Rolls-Royce's main competitors?
Named competitors: GE Aerospace (GE), Safran (SAF.PA), RTX (RTX), MTU Aero Engines (MTX.DE). The cockpit's measured peer set (industry) also includes Safran (SAF.PA), Boeing (BA), Lockheed Martin (LMT), Airbus (AIR.PA), General Dynamics (GD), Howmet Aerospace (HWM).
Is Rolls-Royce expensive compared with its peers?
On forward p/e it trades at 28.5× against a peer median of 24.4×, 7th most expensive of 18 in its peer set. For today's price to make sense, revenue must grow about 25% a year for seven years (Req g). Recent delivered growth is +13%, so the hurdle is +12 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has Rolls-Royce stock performed?
Over six months to 6 Nov 2026 the shares returned +5.9% against +1.0% for the median peer; over one year +10.8%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.