Loading…
← CockpitCompetitor Analysis › PTRN Pattern Group, Inc. Class AOpen in the cockpit ↗

Pattern Group, Inc. Class APTRNCompetitor analysis, valuation and peers

United States · USD·Communication Services›Advertising/Marketing Services

E-commerce accelerator helping global brands sell and grow on Amazon and other online marketplaces worldwide.

Momentum neutral 52
Mkt cap
$3.24B
US dollars, full cap
Free float
26%
of shares outstanding
$/day
$20.9M
20-day average traded
Fwd P/E
24.0×
forward earnings
ROIC−WACC
-2.0 pp
WACC 11.2%
Hurdle
+2 pp
Req g minus delivered
Next earnings
125 days
11 Mar 2027
Close · USD$18.27
1D+5.9%
1W+10.1%
1M-0.4%
3M-13.5%
6M+14.8%
YTD+58.3%
1Y+1.3%
ATR %5.1%
Beta1.30
52w lowhigh38.7% off high

What Pattern does

E-commerce accelerator helping global brands sell and grow on Amazon and other online marketplaces worldwide.

Runs the marketplace side of a brand's sales, from listings and advertising to inventory and shipping, and is paid mainly out of the sales it generates, so results follow its brands' marketplace volume. Dependence on Amazon's rules and fees is the central risk. It listed in 2025.

Products and services

  • Marketplace management (Amazon, etc.)
  • Content/creative & advertising services
  • Logistics/fulfillment support
  • International marketplace expansion

Customers

  • Consumer brands seeking e-commerce marketplace gro

Where it sits in the supply chain

  • Communication services/e-commerce
  • E-commerce marketplace management
  • Brand acceleration services

What could go right

  • Brands' shift toward third-party marketplace management

What could go wrong

  • Customer concentration
  • Amazon platform-policy dependence

Moat: narrow (scale, process know-how, data). Proprietary marketplace-optimization data and global operational scale across dozens of marketplaces.

Headquarters: Lehi, Utah, US · Founded: 2013 · Employees: 2,300

Named competitors

  • Trellis private or unlisted
  • Podean private or unlisted
  • Thrasio private or unlisted

Pattern at a glance

Size Pattern (PTRN) is a United States Communication Services company (Advertising/Marketing Services) with a market value of $3.24B, the 1491st largest of 3,117 United States companies the cockpit tracks. Shares closed at $18.27 on 6 Nov 2026.

Performance Over six months the shares gained 14.8%, against -5.2% for the median peer and -1.1% for the United States market (cap-weighted) — 6th highest of 21 in its peer set.

Growth Revenue grew 43.9% over the last twelve months (peer median +5.1%); the operating margin is 1.4% (peer median 4.3%).

Valuation It trades at 24.0× forward earnings against a peer median of 19.7× (7th most expensive of 15).

Price implies For today's price to make sense, revenue must grow about 38% a year for seven years (Req g). Recent delivered growth is +36%, so the hurdle is +2 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Capital Return on invested capital runs 2.0 points below its cost of capital (11.2% WACC).

Short interest Short interest is 5.3% of the free float (15 Oct 2026).

Next results Next results expected around 11 Mar 2027 (exchange calendar; dates can move).

Relative performance

10015011 May 202611 Aug 20266 Nov 2026PTRN 114Peer median 94
Six months, rebased to 100: Pattern against the median of its 20 peers (local-currency closes).

Pattern financials

Reported figures in USD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue$3.01B$2.50B$1.80B$1.37B$991M
Revenue growth—+39%+31%+38%—
Gross profit$1.30B$1.07B$767M$589M$419M
EBITDA$60.7M$42.2M$102M$64.9M$13.7M
Net income-$138M-$157M$42.5M$19.8M-$21.0M
Free cash flow$106M$78.9M$49.9M$27.0M-$1.97M
Capital expenditure$30.1M$20.5M$20.4M$14.5M$16.2M
Total debt$51.3M$30.8M$30.1M$19.1Mn/a

Quarterly statements and history in the cockpit →

Pattern competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%+40%-20%-10%0%+10%3011712433SAXHAVAS002181WPP002400CBDG4324DEC2556300058000917SBET6006406005566051680300005032002115PTRN6-month return →1-month return →
Up and to the right = strong over both horizons. Pattern is the large dot.

Fundamentals: revenue growth against valuation

0%+500%+1,000%+1,500%0×200×400×3011712433SAX300058SBET600556605168PTRNRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Pattern is the large dot.

Capital: growth delivered against growth the price implies

0%+100%+200%0%100%200%3011712433SAXHAVASCBDG25563000580009175032PTRNGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Pattern is the large dot.

Pattern competitors and peer comparison

How Pattern compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Pattern against its 20 peers (data as of 6 Nov 2026)
MeasurePTRNPeer medianRank in peer set
1-month return-0.4%+4.7%6th lowest of 21
6-month return+14.8%-5.2%6th highest of 21
Distance from 52-week high-38.7%-36.4%10th lowest of 21
Revenue growth (TTM)+43.9%+5.1%5th highest of 21
Operating margin1.4%4.3%9th lowest of 21
Forward P/E24.0×19.7×7th most expensive of 15
Growth the price implies (Req g, 7 yrs)37.8%11.6%5th most demanding of 17
Growth delivered (Del g)+36.2%+8.2%4th highest of 17
Hurdle (Req g minus delivered)+1.7 pp-5.9 pp7th most demanding of 17
ROIC minus cost of capital-2.0 pp-2.1 pp11th highest of 21
Net debt / EBITDA-4.8×0.7×least indebted of 9

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Pattern PTRNUnited States$3.24B+15%+44%1%24.0×37.8%+36.2%
Easy Click Worldwide Network Technology 301171.SZChina$3.20B+3%+29%2%99.2×57.4%+9.1%
Hakuhodo Dy 2433.TJapan$3.05B+34%-6%5%20.9×-2.8%+3.8%
Stroeer SE & Co. KGaA SAX.DEGermany$2.41B-1%+3%11%13.3×4.5%+7.5%
Havas HAVAS.ASNetherlands$1.99B+10%+1%9%8.2×-8.4%+1.8%
Guangdong Guangzhou Daily Media 002181.SZChina$1.96B-32%0%-6%n/an/an/a
WPP WPP.LUnited Kingdom$5.93B+58%-6%9%7.8×-8.1%+2.5%
Guangdong Advertising 002400.SZChina$1.72B-27%+11%0%n/an/an/a
Compagnie du Cambodge CBDG.PAFrance$6.33B-11%+45%-11%n/a55.9%+269.1%
Dentsu 4324.TJapan$6.37B+30%+4%10%12.8×-12.0%+8.8%
JCDecaux DEC.PAFrance$6.40B+42%+1%12%18.6×6.6%+11.8%
Marketingforce Management 2556.HKHong Kong$1.53B+10%+128%6%24.2×16.6%+38.8%
BlueFocus Intelligent Communications 300058.SZChina$6.98B-24%+6%0%123.3×58.3%+11.1%
Hunan TV & Broadcast Intermediary 000917.SZChina$1.43B-23%-2%3%n/a17.1%-6.1%
Sharplink SBETUnited States$1.36B-16%+1,497%-19%80.5×n/an/a
New Guomai Digital Culture 600640.SSChina$1.35B-8%-11%-2%n/a57.0%-16.4%
InMyShow Digital Technology (Group) 600556.SSChina$1.33B-17%+25%-2%492.0×n/an/a
Three's Company Future Technology 605168.SSChina$1.32B-12%+11%6%35.4×33.3%+5.5%
CheilWorldwide 030000.KSSouth Korea$1.26B-2%-4%7%10.8×-17.6%+10.6%
ANYCOLOR 5032.TJapan$1.23B+16%+10%35%12.2×-8.9%+48.8%
Sunwave Communications 002115.SZChina$1.21B-35%+102%1%n/a26.1%+6.5%

Questions

Who are Pattern's main competitors?
Named competitors: Trellis (private or unlisted), Podean (private or unlisted), Thrasio (private or unlisted). The cockpit's measured peer set (industry) also includes Easy Click Worldwide Network Technology (301171.SZ), Hakuhodo Dy (2433.T), Stroeer SE & Co. KGaA (SAX.DE), Havas (HAVAS.AS), Guangdong Guangzhou Daily Media (002181.SZ), WPP (WPP.L).
Is Pattern expensive compared with its peers?
On forward p/e it trades at 24.0× against a peer median of 19.7×, 7th most expensive of 15 in its peer set. For today's price to make sense, revenue must grow about 38% a year for seven years (Req g). Recent delivered growth is +36%, so the hurdle is +2 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has Pattern stock performed?
Over six months to 6 Nov 2026 the shares returned +14.8% against -5.2% for the median peer; over one year +1.3%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.