Loading…
Italian online comparison and broker group for mortgages, insurance and utilities, plus BPO outsourcing and digital media businesses.
Italian online comparison and broker group for mortgages, insurance and utilities, plus BPO outsourcing and digital media businesses.
Earns commissions from insurers and banks when a customer buys a policy or mortgage after comparing offers, so revenue follows consumer volumes and the commission rates partners pay; the outsourcing arm earns processing fees from banks and insurers.
In one line: Italy's Moneysupermarket/Bankrate.
Moat: narrow (brand, scale). Strong SEO/brand position in Italian comparison search drives most organic lead volume.
Headquarters: Milan, Italy · Founded: 2000 · Employees: 3,934
Size Moltiply (MOL.MI) is an Italy Industrials company (Miscellaneous Commercial Services) with a market value of $1.53B, the 66th largest of 123 Italy companies the cockpit tracks. Shares closed at €36.50 on 6 Nov 2026.
Performance Over six months the shares gained 6.0%, against -7.7% for the median peer and +3.1% for the Italy market (cap-weighted) — 5th highest of 21 in its peer set.
Growth Revenue grew 32.4% over the last twelve months (peer median +3.4%); the operating margin is 15.5% (peer median 9.6%).
Valuation It trades at 14.6× forward earnings against a peer median of 19.1× (8th cheapest of 19).
Price implies For today's price to make sense, revenue must grow about 11% a year for seven years (Req g). Recent delivered growth is +21%, so the hurdle is -10 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 1.5 points above its cost of capital (9.7% WACC).
Next results Next results expected around 12 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | €715M | €674M | €454M | €401M | €311M |
| Revenue growth | — | +49% | +13% | +29% | — |
| Gross profit | €118M | €367M | €239M | €201M | €169M |
| EBITDA | €194M | €166M | €112M | €98.5M | €78.9M |
| Net income | €44.1M | €28.6M | €41.7M | €34.7M | €46.9M |
| Free cash flow | n/a | €101M | €81.8M | €74.3M | €55.0M |
| Capital expenditure | n/a | €13.1M | €5.90M | €6.52M | €3.76M |
| Total debt | €541M | €533M | €338M | €388M | €421M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
| Company | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g |
|---|---|---|---|---|---|---|
| Moltiply MOL.MI | $1.53B | +6% | +32% | 15% | 14.6× | 10.8% |
| Mony MONY.L | $1.42B | +21% | +2% | 26% | 11.1× | -0.7% |
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | MOL.MI | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +15.3% | -7.7% | 5th highest of 21 |
| 6-month return | +6.0% | -7.7% | 5th highest of 21 |
| Distance from 52-week high | -16.5% | -36.0% | 4th highest of 21 |
| Revenue growth (TTM) | +32.4% | +3.4% | 2nd highest of 21 |
| Operating margin | 15.5% | 9.6% | 5th highest of 21 |
| Forward P/E | 14.6× | 19.1× | 8th cheapest of 19 |
| Growth the price implies (Req g, 7 yrs) | 10.8% | 6.8% | 8th most demanding of 18 |
| Growth delivered (Del g) | +21.0% | +7.3% | 4th highest of 18 |
| Hurdle (Req g minus delivered) | -10.3 pp | -4.1 pp | 5th least demanding of 18 |
| ROIC minus cost of capital | +1.5 pp | +1.1 pp | 9th highest of 19 |
| EV / EBITDA | 8.9× | 9.3× | 5th cheapest of 10 |
| Net debt / EBITDA | 1.9× | 1.9× | 5th least indebted of 10 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Moltiply MOL.MI | Italy | $1.53B | +6% | +32% | 15% | 14.6× | 10.8% | +21.0% |
| Yangzhou Tinfulong 603406.SS | China | $1.53B | -25% | -4% | 12% | n/a | 7.5% | +10.6% |
| AEM AWX.SI | Singapore | $1.55B | -18% | +15% | 11% | 23.4× | 15.4% | -5.1% |
| AFRY AFRY.ST | Sweden | $1.50B | +17% | -4% | 7% | 12.7× | -2.2% | +6.3% |
| Foxtron Vehicle Technologies 2258.TW | Taiwan | $1.50B | +1% | -50% | -132% | n/a | n/a | n/a |
| Clarivate CLVT | United States | $1.50B | -16% | -9% | 8% | 3.8× | 13.4% | +14.4% |
| Offcn Education Technology 002607.SZ | China | $1.56B | -36% | -2% | 13% | 38.8× | 17.7% | -27.6% |
| Shanghai Foreign Service 600662.SS | China | $1.49B | -14% | +1% | 2% | 13.8× | -20.6% | +1.9% |
| Shenzhen Ampron Technology 301413.SZ | China | $1.48B | -7% | +11% | 2% | 423.6× | n/a | n/a |
| MEITEC 9744.T | Japan | $1.57B | +3% | +2% | 14% | 18.7× | -4.6% | +7.3% |
| Taiwan Secom 9917.TW | Taiwan | $1.47B | -8% | +3% | 16% | 14.2× | -2.3% | +6.7% |
| Shanghai Medicilon 688202.SS | China | $1.47B | +18% | +42% | -2% | 91.8× | n/a | n/a |
| Suzhou Recodeal Interconnect System 688800.SS | China | $1.47B | -55% | +5% | 9% | 28.7× | 26.1% | +38.9% |
| eClerx Services ECLERX.NS | India | $1.59B | 0% | +22% | 20% | 19.4× | 17.2% | +21.4% |
| PharmaBlock Sciences (Nanjing) 300725.SZ | China | $1.61B | +16% | +11% | 11% | 44.6× | 27.8% | +14.1% |
| ICF International ICFI | United States | $1.43B | +14% | -8% | 8% | 10.8× | -2.2% | +4.4% |
| Healthcare Services HCSG | United States | $1.64B | +5% | +4% | 6% | 20.6× | 3.4% | +0.9% |
| Derichebourg DBG.PA | France | $1.42B | -24% | -3% | 5% | 8.9× | 6.8% | +6.3% |
| China National Electric Apparatus Research Institute 688128.SS | China | $1.42B | -12% | +8% | 11% | 15.5× | 4.0% | +13.5% |
| Kruk KRU.WA | Poland | $1.65B | -22% | +8% | 77% | 6.9× | -2.1% | +16.8% |
| Siglent Technologies 688112.SS | China | $1.41B | -5% | +30% | 24% | 46.2× | 31.3% | +22.0% |