Loading…
← CockpitCompetitor Analysis › 688202.SS Shanghai Medicilon, Inc. Class AOpen in the cockpit ↗

Shanghai Medicilon, Inc. Class A688202.SSCompetitor analysis, valuation and peers

China · CNY·Industrials›Miscellaneous Commercial Services

Chinese contract research organization (CRO) providing drug-discovery and preclinical testing services.

≈ A China-based WuXi AppTec-style CRO (smaller)Momentum leader 82
Mkt cap
$1.47B
US dollars, full cap
Free float
45%
of shares outstanding
$/day
$75.4M
20-day average traded
Fwd P/E
91.8×
forward earnings
ROIC−WACC
-10.6 pp
WACC 13.8%
Hurdle
n/a
no reverse DCF
Next earnings
173 days
28 Apr 2027
Close · CNYCN¥74.38
1D-6.0%
1W-2.7%
1M-29.7%
3M+8.0%
6M+17.6%
YTD+31.9%
1Y+19.8%
ATR %9.5%
52w lowhigh38.0% off high

What Shanghai Medicilon does

Chinese contract research organization (CRO) providing drug-discovery and preclinical testing services.

Paid per project or per study, mainly by drug developers, so demand follows biotech funding and R&D budgets. Early chemistry and biology work tends to lead customers to keep using it for later safety studies, which keeps clients through a drug's development. Customers are in both China and overseas.

In one line: A China-based WuXi AppTec-style CRO (smaller).

Products and services

  • Drug discovery services
  • Preclinical/toxicology testing

Customers

  • Global and Chinese biopharma companies

Where it sits in the supply chain

  • Biopharma services
  • Contract research (CRO)
  • Drug discovery/preclinical testing

What could go right

  • Global biopharma R&D outsourcing to China

What could go wrong

  • Biotech funding-cycle sensitivity
  • Geopolitical/biosecurity scrutiny of China CROs

Moat: narrow (scale, customer qualification). Established CRO with qualified GLP labs; switching CROs mid-program is costly.

Headquarters: Shanghai, China · Employees: 2,504

Shanghai Medicilon at a glance

Size Shanghai Medicilon (688202.SS) is a China Industrials company (Miscellaneous Commercial Services) with a market value of $1.47B, the 1662nd largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥74.38 on 6 Nov 2026.

Performance Over six months the shares gained 17.6%, against -10.1% for the median peer and -16.4% for the China market (cap-weighted) — 2nd highest of 21 in its peer set.

Growth Revenue grew 42.3% over the last twelve months (peer median +2.3%); the operating margin is -1.6% (peer median 8.4%).

Valuation It trades at 91.8× forward earnings against a peer median of 15.0× (2nd most expensive of 17).

Capital Return on invested capital runs 10.6 points below its cost of capital (13.8% WACC).

Next results Next results expected around 28 Apr 2027 (exchange calendar; dates can move).

Relative performance

10015011 May 202611 Aug 20266 Nov 2026688202.SS 120Peer median 90
Six months, rebased to 100: Shanghai Medicilon against the median of its 20 peers (local-currency closes).

Shanghai Medicilon financials

Reported figures in CNY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueCN¥1.54BCN¥1.16BCN¥1.04BCN¥1.37BCN¥1.66B
Revenue growth—+12%-24%-18%—
Gross profitCN¥486MCN¥175MCN¥40.3MCN¥302MCN¥658M
EBITDAn/a-CN¥44.4M-CN¥219MCN¥65.4MCN¥441M
Net income-CN¥46.1M-CN¥168M-CN¥331M-CN¥33.2MCN¥338M
Free cash flowCN¥53.0MCN¥47.2M-CN¥124M-CN¥150M-CN¥423M
Capital expenditureCN¥173MCN¥69.0MCN¥110MCN¥186MCN¥404M
Total debtCN¥330MCN¥253MCN¥353MCN¥389MCN¥274M

Quarterly statements and history in the cockpit →

Shanghai Medicilon competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%+20%-25%0%+25%6888009917301413600662CLVT2258AFRYICFIDBG688128MOL603406688112CONCORDBIOAWX68875760065400260723849744688202.SS6-month return →1-month return →
Up and to the right = strong over both horizons. Shanghai Medicilon is the large dot.

Fundamentals: revenue growth against valuation

0%+20%+40%0×200×400×6888009917301413CLVTAFRYICFIMOL688112CONCORDBIOAWX0026072384688202.SSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Shanghai Medicilon is the large dot.

Shanghai Medicilon competitors and peer comparison

How Shanghai Medicilon compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Shanghai Medicilon against its 20 peers (data as of 6 Nov 2026)
Measure688202.SSPeer medianRank in peer set
1-month return-29.7%-4.3%4th lowest of 21
6-month return+17.6%-10.1%2nd highest of 21
Distance from 52-week high-38.0%-36.5%10th lowest of 21
Revenue growth (TTM)+42.3%+2.3%highest of 21
Operating margin-1.6%8.4%2nd lowest of 21
Forward P/E91.8×15.0×2nd most expensive of 17
ROIC minus cost of capital-10.6 pp+0.9 pp2nd lowest of 19

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Shanghai Medicilon 688202.SSChina$1.47B+18%+42%-2%91.8×n/an/a
Suzhou Recodeal Interconnect System 688800.SSChina$1.47B-55%+5%9%28.7×26.1%+38.9%
Taiwan Secom 9917.TWTaiwan$1.47B-8%+3%16%14.2×-2.3%+6.7%
Shenzhen Ampron Technology 301413.SZChina$1.48B-7%+11%2%423.6×n/an/a
Shanghai Foreign Service 600662.SSChina$1.49B-14%+1%2%13.8×-20.6%+1.9%
Clarivate CLVTUnited States$1.50B-16%-9%8%3.8×13.4%+14.4%
Foxtron Vehicle Technologies 2258.TWTaiwan$1.50B+1%-50%-132%n/an/an/a
AFRY AFRY.STSweden$1.50B+17%-4%7%12.7×-2.2%+6.3%
ICF International ICFIUnited States$1.43B+14%-8%8%10.8×-2.2%+4.4%
Derichebourg DBG.PAFrance$1.42B-24%-3%5%8.9×6.8%+6.3%
China National Electric Apparatus Research Institute 688128.SSChina$1.42B-12%+8%11%15.5×4.0%+13.5%
Moltiply MOL.MIItaly$1.53B+6%+32%15%14.6×10.8%+21.0%
Yangzhou Tinfulong 603406.SSChina$1.53B-25%-4%12%n/a7.5%+10.6%
Siglent Technologies 688112.SSChina$1.41B-5%+30%24%46.2×31.3%+22.0%
Concord Biotech CONCORDBIO.NSIndia$1.40B+2%+4%28%38.2×47.1%+11.6%
AEM AWX.SISingapore$1.55B-18%+15%11%23.4×15.4%-5.1%
Wintech Nano (Suzhou) 688757.SSChina$1.39B-18%+23%7%n/an/an/a
China Security 600654.SSChina$1.39B-31%-30%-1%n/a56.7%+0.4%
Offcn Education Technology 002607.SZChina$1.56B-36%-2%13%38.8×17.7%-27.6%
SBS 2384.TJapan$1.38B+32%+22%6%14.1×-8.2%+13.8%
MEITEC 9744.TJapan$1.57B+3%+2%14%18.7×-4.6%+7.3%

Questions

Which companies are Shanghai Medicilon's closest peers?
The cockpit's peer set: Suzhou Recodeal Interconnect System (688800.SS), Taiwan Secom (9917.TW), Shenzhen Ampron Technology (301413.SZ), Shanghai Foreign Service (600662.SS), Clarivate (CLVT), Foxtron Vehicle Technologies (2258.TW), AFRY (AFRY.ST), ICF International (ICFI).
Is Shanghai Medicilon expensive compared with its peers?
On forward p/e it trades at 91.8× against a peer median of 15.0×, 2nd most expensive of 17 in its peer set.
How has Shanghai Medicilon stock performed?
Over six months to 6 Nov 2026 the shares returned +17.6% against -10.1% for the median peer; over one year +19.8%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.