Loading…
Designs precision motion-control systems—actuators, servo valves, flight controls—for aircraft, spacecraft, defense and industrial equipment.
Designs precision motion-control systems—actuators, servo valves, flight controls—for aircraft, spacecraft, defense and industrial equipment.
Wins a place on an aircraft or missile program early, then supplies the actuators for the life of that program, so spares and repairs for the installed fleet add to original sales. Class A shares carry limited voting rights compared with Class B.
Moat: narrow (switching costs, customer qualification, IP / patents). Long aircraft-platform qualification cycles make components effectively sole-sourced for program life.
Headquarters: East Aurora, New York, US · Founded: 1951 · Employees: 13,500
Size Moog (MOG-A) is a United States Industrials company (Aerospace & Defense) with a market value of $10.3B, the 762nd largest of 3,117 United States companies the cockpit tracks. Shares closed at $323.56 on 6 Nov 2026.
Performance Over six months the shares gained 3.0%, against -9.8% for the median peer and -1.1% for the United States market (cap-weighted) — 5th highest of 21 in its peer set.
Growth Revenue grew 15.7% over the last twelve months (peer median +17.9%); the operating margin is 12.1% (peer median 7.5%).
Valuation It trades at 27.8× forward earnings against a peer median of 30.4× (10th cheapest of 20).
Price implies For today's price to make sense, revenue must grow about 15% a year for seven years (Req g). Recent delivered growth is +6%, so the hurdle is +9 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 3.0 points above its cost of capital (9.5% WACC).
Backlog Backlog (remaining performance obligations) was $7.10B at 27 Jun 2026, up 29% on a year earlier — 1.6 years of trailing revenue. Backlog detail →
Next results Next results expected around 22 Jan 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | $4.32B | $3.86B | $3.61B | $3.32B | $3.04B |
| Revenue growth | — | +7% | +9% | +9% | — |
| Gross profit | $1.22B | $1.06B | $1.01B | $811M | $746M |
| EBITDA | $638M | $514M | $494M | $404M | $351M |
| Net income | $377M | $235M | $209M | $171M | $155M |
| Free cash flow | $350M | $128M | $45.9M | -$37.4M | $107M |
| Capital expenditure | $135M | $145M | $152M | $173M | $139M |
| Total debt | $1.15B | $1.14B | $1.05B | $1.01B | $944M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
| Company | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g |
|---|---|---|---|---|---|---|
| Moog MOG-A | $10.3B | +3% | +16% | 12% | 27.8× | 15.1% |
| Parker Hannifin PH | $116B | +4% | +8% | 22% | 24.4× | 19.0% |
| Woodward WWD | $18.7B | -14% | +22% | 16% | 31.0× | 18.9% |
| Curtiss-Wright CW | $17.1B | -36% | +11% | 19% | 27.4× | 16.2% |
| RTX RTX | $256B | +8% | +12% | 11% | 24.4× | 8.4% |
| Safran SAF.PA | $138B | +4% | +14% | 13% | 28.5× | 22.2% |
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | MOG-A | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -10.8% | +3.0% | 6th lowest of 21 |
| 6-month return | +3.0% | -9.8% | 5th highest of 21 |
| Distance from 52-week high | -27.9% | -32.4% | 7th highest of 21 |
| Revenue growth (TTM) | +15.7% | +17.9% | 10th lowest of 21 |
| Operating margin | 12.1% | 7.5% | 5th highest of 21 |
| Forward P/E | 27.8× | 30.4× | 10th cheapest of 20 |
| Growth the price implies (Req g, 7 yrs) | 15.1% | 16.1% | 5th least demanding of 11 |
| Growth delivered (Del g) | +6.0% | +7.2% | 6th highest of 11 |
| Hurdle (Req g minus delivered) | +9.1 pp | +2.0 pp | 4th most demanding of 11 |
| ROIC minus cost of capital | +3.0 pp | -0.1 pp | 7th highest of 21 |
| EV / EBITDA | 17.8× | 17.3× | 6th most expensive of 12 |
| Net debt / EBITDA | 1.7× | 1.8× | 6th least indebted of 12 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Moog MOG-A | United States | $10.3B | +3% | +16% | 12% | 27.8× | 15.1% | +6.0% |
| Hensoldt HAG.DE | Germany | $10.0B | +2% | +15% | 10% | 41.3× | 12.2% | +15.3% |
| AVIC Xi'an Aircraft Industry 000768.SZ | China | $9.92B | +1% | -34% | 3% | 55.7× | n/a | n/a |
| Jonhon Optronic Technology 002179.SZ | China | $10.7B | -7% | +6% | 11% | 30.4× | n/a | n/a |
| BWX Technologies BWXT | United States | $11.0B | -42% | +18% | 10% | 23.8× | 19.6% | +8.5% |
| Huntington Ingalls Industries HII | United States | $11.4B | -8% | +13% | 5% | 14.4× | 5.3% | +5.9% |
| Leonardo DRS DRS | United States | $9.08B | -18% | +9% | 11% | 23.1× | 4.6% | +5.6% |
| Crane CR | United States | $11.6B | +11% | +22% | 18% | 25.8× | 17.5% | -3.5% |
| Raytron Technology 688002.SS | China | $8.64B | -15% | +84% | 29% | 26.4× | 20.1% | +32.1% |
| AVIC Airborne Systems 600372.SS | China | $8.36B | -11% | -2% | 5% | 48.1× | n/a | n/a |
| Melrose Industries MRO.L | United Kingdom | $7.80B | -4% | +9% | 11% | 13.4× | 15.3% | -12.8% |
| Embraer S.A. Sponsored ADR EMBJ | United States | $14.1B | +23% | +20% | 8% | 23.6× | 16.9% | +14.5% |
| Textron TXT | United States | $14.2B | -8% | +9% | 7% | 11.9× | 8.3% | +4.9% |
| Korea Aerospace 047810.KS | South Korea | $7.37B | -39% | +44% | 6% | 45.4× | n/a | n/a |
| Csg CSG.AS | Netherlands | $14.6B | -20% | +72% | 25% | 11.7× | n/a | n/a |
| Loar LOAR | United States | $7.05B | +26% | +30% | 25% | 52.2× | 29.1% | +27.5% |
| Hanwha Systems 272210.KS | South Korea | $6.93B | -57% | +30% | 6% | 82.5× | n/a | n/a |
| AECC Aviation Power 600893.SS | China | $15.8B | -15% | +18% | 2% | 173.7× | n/a | n/a |
| Kratos Defense & Security Solutions KTOS | United States | $6.59B | -39% | +26% | 2% | 36.4× | n/a | n/a |
| China Aerospace Times Electronics 600879.SS | China | $6.43B | -46% | -13% | 1% | 130.0× | n/a | n/a |
| BETA Technologies BETA | United States | $6.37B | +45% | +136% | -1,033% | n/a | n/a | n/a |
Moog reported $7.10B of remaining performance obligations at 27 Jun 2026, up 29% from a year earlier and down 2% from the previous quarter. That is 1.6 years of trailing revenue already under contract. Book-to-bill last quarter: 0.88.