Loading…

LeidosLDOSCompetitor analysis, valuation and peers

United States · USD·Industrials›Packaged Software

US government services and technology contractor providing IT, engineering and defense/intelligence solutions mainly to US agencies.

Momentum strong 62
Mkt cap
$16.2B
US dollars, full cap
Free float
99%
of shares outstanding
$/day
$146M
20-day average traded
Fwd P/E
11.4×
forward earnings
ROIC−WACC
+8.0 pp
WACC 7.0%
Hurdle
-13 pp
Req g minus delivered
Official | Implied
BBB / BBB
agencies · bond market
Next earnings
102 days
16 Feb 2027
Close · USD$132.68
1D-2.3%
1W-7.2%
1M+11.3%
3M-4.6%
6M+2.3%
YTD-26.0%
1Y-31.4%
ATR %3.7%
Beta0.30
52w lowhigh34.9% off high

What Leidos does

US government services and technology contractor providing IT, engineering and defense/intelligence solutions mainly to US agencies.

Wins government contracts through competitive bids and rebids, paid on a mix of cost-reimbursable, hourly and fixed-price terms, so the signed backlog and win rate matter more than product sales. Work is mostly for the US government. Combining with Lockheed Martin's IT services unit in 2016 made it far larger.

Products and services

  • Defense systems/solutions
  • Civil (IT modernization for federal agencies)
  • Health (VA/military health IT)
  • Intelligence community services

Customers

  • US Department of Defense
  • US federal civilian agencies
  • Intelligence community

Where it sits in the supply chain

  • IT/defense services
  • Government IT & engineering services
  • US defense, intelligence, civil and…

What could go right

  • US defense/IT modernization budget growth
  • Contract recompete win rate

What could go wrong

  • US federal budget/appropriations risk
  • Contract recompete loss risk

Moat: narrow (regulatory licence, switching costs, customer qualification). Security clearances and incumbency on long-running federal contracts create high barriers for new entrants.

Headquarters: Reston, Virginia, US · Founded: 1969 · Employees: 47,000

Named competitors

Leidos at a glance

Size Leidos (LDOS) is a United States Industrials company (Packaged Software) with a market value of $16.2B, the 568th largest of 3,117 United States companies the cockpit tracks. Shares closed at $132.68 on 6 Nov 2026.

Performance Over six months the shares gained 2.3%, against +1.4% for the median peer and -1.1% for the United States market (cap-weighted) — 10th highest of 21 in its peer set.

Growth Revenue grew 2.7% over the last twelve months (peer median +10.4%); the operating margin is 11.8% (peer median 18.3%).

Valuation It trades at 11.4× forward earnings against a peer median of 20.8× (cheapest of 21).

Price implies For today's price to make sense, revenue must grow about -6% a year for seven years (Req g). Recent delivered growth is +7%, so the hurdle is -13 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 8.0 points above its cost of capital (7.0% WACC).

Backlog Backlog (remaining performance obligations) was $21.0B at 2 Oct 2026, up 24% on a year earlier — 1.2 years of trailing revenue. Backlog detail →

Credit Leidos has 10 bonds outstanding ($5.53B), rated BBB by the agencies and trading like BBB at a weighted spread of 96 bp.

Short interest Short interest is 3.5% of the free float (15 Oct 2026).

Next results Next results expected around 16 Feb 2027 (exchange calendar; dates can move).

Relative performance

8010011 May 202611 Aug 20266 Nov 2026LDOS 104Peer median 101
Six months, rebased to 100: Leidos against the median of its 20 peers (local-currency closes).

Leidos financials

Reported figures in USD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue$17.8B$17.2B$16.7B$15.4B$14.4B
Revenue growth—+3%+8%+7%—
Gross profit$3.14B$3.10B$2.80B$2.24B$2.08B
EBITDA$2.41B$2.39B$2.10B$1.63B$1.47B
Net income$1.42B$1.45B$1.25B$199M$685M
Free cash flow$1.96B$1.62B$1.29B$958M$857M
Capital expenditure$153M$125M$149M$207M$129M
Total debt$6.56B$5.34B$5.41B$5.33B$5.62B

Quarterly statements and history in the cockpit →

Leidos competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%+40%0%+20%ULSMASNXTIEXALLETRUCWNDSNSWKJRBCCLHAPGLECOCHRWCSLPACROLCNHWCCLDOS6-month return →1-month return →
Up and to the right = strong over both horizons. Leidos is the large dot.

Fundamentals: revenue growth against valuation

0%+5%+10%+15%+20%20×30×ULSMASNXTIEXALLETRUCWNDSNSWKJRBCCLHAPGLECOCHRWCSLPACROLCNHWCCLDOSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Leidos is the large dot.

Capital: growth delivered against growth the price implies

0%+10%+20%0%10%20%ULSMASNXTIEXALLETRUCWNDSNSWKJRBCCLHAPGLECOCHRWCSLPACROLCNHWCCLDOSGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Leidos is the large dot.

Leidos competitors and peer comparison

Head to head with its named competitors (LDOS vs BAH vs SAIC vs GD)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Leidos LDOS$16.2B+2%+3%12%11.4×-6.4%
Booz Allen Hamilton BAH$10.1B+11%-6%9%13.3×-7.0%
Science Applications International SAIC$6.13B+56%-1%8%14.3×-4.6%
General Dynamics GD$95.7B+3%+10%10%19.4×-2.5%
L3Harris LHX$48.4B-13%+7%12%20.1×7.0%

How Leidos compares with its peers

Peer set: Sector in the same market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Leidos against its 20 peers (data as of 6 Nov 2026)
MeasureLDOSPeer medianRank in peer set
1-month return+11.3%+6.9%10th highest of 21
6-month return+2.3%+1.4%10th highest of 21
Distance from 52-week high-34.9%-16.3%5th lowest of 21
Revenue growth (TTM)+2.7%+10.4%4th lowest of 21
Operating margin11.8%18.3%6th lowest of 21
Forward P/E11.4×20.8×cheapest of 21
Growth the price implies (Req g, 7 yrs)-6.4%11.4%least demanding of 21
Growth delivered (Del g)+6.9%+8.2%9th lowest of 21
Hurdle (Req g minus delivered)-13.3 pp+3.7 pp2nd least demanding of 21
ROIC minus cost of capital+8.0 pp+4.5 pp9th highest of 21
EV / EBITDA9.2×16.7×cheapest of 21
Net debt / EBITDA2.4×1.9×6th most indebted of 21
Bond spread96 bp86 bp6th widest of 14

Peer table

Peer set: Sector in the same market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Leidos LDOSUnited States$16.2B+2%+3%12%11.4×-6.4%+6.9%
UL Solutions ULSUnited States$15.9B-22%+6%19%31.2×9.1%+5.8%
Masco MASUnited States$15.8B+15%+1%18%18.0×4.9%+1.0%
NXT NXTUnited States$15.8B-17%+14%19%20.9×22.0%+24.4%
IDEX IEXUnited States$16.7B+5%+7%21%23.7×14.7%+8.0%
Allegion ALLEUnited States$15.6B+39%+10%22%18.7×7.6%+8.4%
TransUnion TRUUnited States$15.5B+13%+13%15%15.9×20.3%+12.6%
Curtiss-Wright CWUnited States$17.1B-36%+11%19%27.4×16.2%+7.9%
Nordson NDSNUnited States$17.3B+10%+7%27%24.5×15.4%+5.6%
Stanley Black & Decker SWKUnited States$17.3B+43%0%10%18.3×6.8%+3.0%
Jacobs Solutions JUnited States$17.4B+26%+20%5%18.6×15.8%-2.3%
RBC Bearings RBCUnited States$15.0B-22%+17%26%29.6×26.0%+25.2%
Clean Harbors CLHUnited States$15.0B-2%+10%13%29.2×11.7%+13.9%
APi APGUnited States$17.5B-7%+16%7%20.7×27.8%+17.1%
Lincoln Electric LECOUnited States$14.9B+2%+11%18%22.0×13.3%+9.7%
C.H. Robinson CHRWUnited States$14.5B-27%+10%5%17.2×9.2%0.0%
Carlisle Companies CSLUnited States$14.5B+4%+4%20%15.9×3.7%+4.8%
Grupo Aeroportuario del Pacifico SAB de CV Sponsored ADR PACUnited States$14.5B+1%+20%44%17.1×8.2%+31.3%
Rollins ROLUnited States$18.1B-29%+8%19%31.4×11.2%+11.7%
CNH Industrial CNHUnited States$14.3B+5%+1%13%21.1×7.4%-7.0%
WESCO International WCCUnited States$14.2B-18%+14%6%14.1×10.4%+13.8%

Leidos bonds and credit

Leidos has 10 bonds outstanding with $5.53B face value. The agencies rate it BBB; its bonds trade like BBB. Weighted yield 5.64%, a spread of 96 bp over government bonds.

Every bond, yield and spread in the cockpit →

Leidos backlog

Leidos reported $21.0B of remaining performance obligations at 2 Oct 2026, up 24% from a year earlier and up 5% from the previous quarter. That is 1.2 years of trailing revenue already under contract. Book-to-bill last quarter: 1.22.

Questions

Who are Leidos's main competitors?
Named competitors: Booz Allen Hamilton (BAH), SAIC (SAIC), General Dynamics IT (GD), L3Harris Technologies (LHX). The cockpit's measured peer set (sector in the same market, nearest in size) also includes UL Solutions (ULS), Masco (MAS), NXT (NXT), IDEX (IEX), Allegion (ALLE), TransUnion (TRU).
Is Leidos expensive compared with its peers?
On forward p/e it trades at 11.4× against a peer median of 20.8×, cheapest of 21 in its peer set. For today's price to make sense, revenue must grow about -6% a year for seven years (Req g). Recent delivered growth is +7%, so the hurdle is -13 pp: the price already allows for a slowdown.
How has Leidos stock performed?
Over six months to 6 Nov 2026 the shares returned +2.3% against +1.4% for the median peer; over one year -31.4%.
What is Leidos's backlog?
Leidos's remaining performance obligations (contracted revenue not yet recognised) were $21.0B at 2 Oct 2026, +24% on a year earlier.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.