Loading…
Makes residential and commercial garage doors (Clopay) and home/lawn tools (Ames), a diversified building products holding company.
Makes residential and commercial garage doors (Clopay) and home/lawn tools (Ames), a diversified building products holding company.
Sells Clopay garage doors through Home Depot and a network of installing dealers, and Ames and Hunter products through retailers, so sales follow home improvement spending, with replacement steadier than new construction. The sale of its defence electronics unit and the addition of Hunter Fan in 2022 have narrowed it to home and garden products.
Moat: narrow (brand, scale, distribution). Clopay is a leading US garage door brand with strong distributor and retail relationships.
Headquarters: New York City, US · Founded: 1959 · Employees: 5,100
Size Griffon (GFF) is a United States Industrials company (Building Products) with a market value of $4.58B, the 1239th largest of 3,117 United States companies the cockpit tracks. Shares closed at $101.03 on 6 Nov 2026.
Performance Over six months the shares gained 14.8%, against -2.0% for the median peer and -1.1% for the United States market (cap-weighted) — 4th highest of 21 in its peer set.
Growth Revenue fell 12.0% over the last twelve months (peer median +5.1%); the operating margin is 19.7% (peer median 12.3%).
Valuation It trades at 17.1× forward earnings against a peer median of 15.8× (10th most expensive of 21).
Price implies For today's price to make sense, revenue must grow about 7% a year for seven years (Req g). Recent delivered growth is +4%, so the hurdle is +3 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 14.8 points above its cost of capital (10.6% WACC).
Short interest Short interest is 3.2% of the free float (15 Oct 2026).
Next results Next results expected around 12 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | $2.21B | $2.52B | $2.62B | $2.69B | $2.85B |
| Revenue growth | — | -4% | -2% | -6% | — |
| Gross profit | $949M | $1.04B | $1.04B | $1.01B | $923M |
| EBITDA | $488M | $511M | $501M | $462M | $405M |
| Net income | $206M | $51.1M | $210M | $77.6M | -$299M |
| Free cash flow | $257M | $305M | $312M | $368M | $16.8M |
| Capital expenditure | $36.3M | $52.4M | $68.4M | $63.6M | $42.5M |
| Total debt | $1.34B | $1.59B | $1.71B | $1.65B | $1.76B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
| Company | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g |
|---|---|---|---|---|---|---|
| Griffon GFF | $4.58B | +15% | -12% | 20% | 17.1× | 7.5% |
| Masco MAS | $15.8B | +15% | +1% | 18% | 18.0× | 4.9% |
| Sanwa 5929.T | $5.10B | +8% | +2% | 11% | 14.8× | -2.6% |
| Fiskars Oyj Abp FSKRS.HE | $1.20B | 0% | 0% | 7% | 20.9× | 8.1% |
| Husqvarna HUSQ-A.ST | $1.94B | -24% | -6% | 6% | 13.5× | -2.0% |
| Janus International JBI | $633M | -11% | 0% | 11% | 7.0× | 2.9% |
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | GFF | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +9.6% | -2.2% | 6th highest of 21 |
| 6-month return | +14.8% | -2.0% | 4th highest of 21 |
| Distance from 52-week high | -7.3% | -25.2% | 2nd highest of 21 |
| Revenue growth (TTM) | -12.0% | +5.1% | lowest of 21 |
| Operating margin | 19.7% | 12.3% | 3rd highest of 20 |
| Forward P/E | 17.1× | 15.8× | 10th most expensive of 21 |
| Growth the price implies (Req g, 7 yrs) | 7.5% | 5.3% | 8th most demanding of 18 |
| Growth delivered (Del g) | +4.0% | +6.4% | 4th lowest of 18 |
| Hurdle (Req g minus delivered) | +3.4 pp | +0.7 pp | 6th most demanding of 18 |
| ROIC minus cost of capital | +14.8 pp | +3.3 pp | 3rd highest of 20 |
| EV / EBITDA | 11.9× | 10.9× | 6th most expensive of 16 |
| Net debt / EBITDA | 2.5× | 0.6× | 3rd most indebted of 16 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Griffon GFF | United States | $4.58B | +15% | -12% | 20% | 17.1× | 7.5% | +4.0% |
| Sanwa 5929.T | Japan | $5.10B | +8% | +2% | 11% | 14.8× | -2.6% | +9.1% |
| Toto 5332.T | Japan | $5.40B | -1% | +5% | 8% | 18.2× | 7.8% | +5.0% |
| Fortune Brands Innovations FBIN | United States | $5.74B | +27% | -3% | 14% | 19.7× | 5.3% | -6.0% |
| Nichias 5393.T | Japan | $3.52B | -5% | +3% | 15% | 15.2× | 7.1% | +5.1% |
| STO Express 002468.SZ | China | $3.40B | -8% | +26% | 5% | 10.2× | -12.5% | +20.8% |
| Rinnai 5947.T | Japan | $3.07B | -3% | +4% | 10% | 13.3× | -9.5% | +6.4% |
| SPX Technologies SPXC | United States | $7.15B | -30% | +20% | 17% | 15.3× | 15.7% | +15.0% |
| Simpson Manufacturing SSD | United States | $8.07B | +4% | +5% | 20% | 20.9× | 13.2% | +13.0% |
| A. O. Smith AOS | United States | $8.67B | +10% | -1% | 18% | 17.3× | 4.5% | +5.8% |
| Shanghai Mechanical & Electrical Industry 600835.SS | China | $2.34B | -27% | -2% | 2% | 22.5× | 0.6% | -3.8% |
| Reliance Worldwide RWC.AX | Australia | $2.33B | +47% | -5% | 12% | 16.3× | 9.9% | +7.5% |
| Qingdao East Steel Tower Stock 002545.SZ | China | $2.25B | -50% | +23% | 32% | 8.5× | -10.2% | +13.0% |
| Jangho 601886.SS | China | $2.01B | +26% | +14% | 5% | 15.0× | -0.1% | +3.9% |
| Kajaria Ceramics KAJARIACER.NS | India | $1.96B | +7% | +14% | 16% | 26.1× | 26.2% | +11.7% |
| Tecnoglass TGLS | United States | $1.95B | +10% | +10% | 18% | 13.8× | n/a | n/a |
| Hyundai Elevator 017800.KS | South Korea | $1.79B | -31% | -9% | 9% | 9.4× | -5.5% | +6.3% |
| Interface TILE | United States | $1.78B | +4% | +7% | 12% | 14.5× | 11.4% | +4.7% |
| Watsco WSO | United States | $12.7B | -28% | 0% | 9% | 24.3× | 13.2% | +7.4% |
| Century Plyboards (India) CENTURYPLY.NS | India | $1.50B | -20% | +26% | 10% | 34.4× | n/a | n/a |
| SPIC Industry-Finance 000958.SZ | China | $14.0B | -14% | +102% | n/a | 22.2× | n/a | n/a |