Loading…
← CockpitCompetitor Analysis › FBIN Fortune Brands Innovations, Inc.Open in the cockpit ↗

Fortune Brands Innovations, Inc.FBINCompetitor analysis, valuation and peers

United States · USD·Industrials›Building Products

Makes home and security products including Moen faucets, Master Lock padlocks and outdoor living/decking brands.

Momentum leader 84
Mkt cap
$5.74B
US dollars, full cap
Free float
98%
of shares outstanding
$/day
$123M
20-day average traded
Fwd P/E
19.7×
forward earnings
ROIC−WACC
+1.6 pp
WACC 9.4%
Hurdle
+11 pp
Req g minus delivered
Official | Implied
BBB / BBB+
agencies · bond market
Next earnings
89 days
3 Feb 2027
Close · USD$48.08
1D+2.2%
1W+7.4%
1M+22.3%
3M+0.2%
6M+26.6%
YTD-3.9%
1Y-5.1%
ATR %4.0%
Beta1.26
52w lowhigh25.9% off high

What Fortune Brands Innovations does

Makes home and security products including Moen faucets, Master Lock padlocks and outdoor living/decking brands.

Sells branded products through home-improvement chains, plumbing wholesalers and direct to builders, so demand follows both new-home construction and, more steadily, repair and remodel spending. Water products under the Moen name are the largest part. Part of its product is imported, so tariffs and freight costs matter.

Products and services

  • Moen (faucets/plumbing)
  • Master Lock (security)
  • Fiberon/outdoor living decking

Customers

  • Home improvement retailers (Home Depot, Lowe's)
  • Homebuilders
  • Distributors

Where it sits in the supply chain

  • Industrials
  • Building Products
  • Water, security and outdoor living…

What could go right

  • Home renovation and repair spending growth
  • Cross-selling across brand portfolio

What could go wrong

  • Housing market and remodeling cyclicality
  • Input cost (resin, metals) inflation

Moat: narrow (brand, distribution, scale). Portfolio of well-known home-improvement brands with strong big-box retail distribution relationships.

Headquarters: Deerfield, Illinois, US · Founded: 2022 · Employees: 10,000

Named competitors

Fortune Brands Innovations at a glance

Size Fortune Brands Innovations (FBIN) is a United States Industrials company (Building Products) with a market value of $5.74B, the 1091st largest of 3,117 United States companies the cockpit tracks. Shares closed at $48.08 on 6 Nov 2026.

Performance Over six months the shares gained 26.6%, against +1.5% for the median peer and -1.1% for the United States market (cap-weighted) — 2nd highest of 21 in its peer set.

Growth Revenue fell 3.0% over the last twelve months (peer median +3.7%); the operating margin is 14.0% (peer median 14.9%).

Valuation It trades at 19.7× forward earnings against a peer median of 16.1× (6th most expensive of 21).

Price implies For today's price to make sense, revenue must grow about 5% a year for seven years (Req g). Recent delivered growth is -6%, so the hurdle is +11 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Capital Return on invested capital runs 1.6 points above its cost of capital (9.4% WACC).

Credit Fortune Brands Innovations has 4 bonds outstanding ($2.20B), rated BBB by the agencies and trading like BBB+ at a weighted spread of 89 bp.

Short interest Short interest is 7.5% of the free float (15 Oct 2026).

Next results Next results expected around 3 Feb 2027 (exchange calendar; dates can move).

Relative performance

10012014011 May 202611 Aug 20266 Nov 2026FBIN 127Peer median 101
Six months, rebased to 100: Fortune Brands Innovations against the median of its 20 peers (local-currency closes).

Fortune Brands Innovations financials

Reported figures in USD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue$4.36B$4.46B$4.61B$4.63B$4.72B
Revenue growth—-3%0%-2%—
Gross profit$1.95B$1.95B$2.02B$1.84B$1.89B
EBITDA$776M$889M$973M$845M$984M
Net income$128M$299M$472M$404M$687M
Free cash flow$555M$367M$474M$799M$320M
Capital expenditure$84.2M$112M$193M$256M$246M
Total debt$2.30B$2.79B$2.83B$2.85B$2.80B

Quarterly statements and history in the cockpit →

Fortune Brands Innovations competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%0%+20%53325929SPXCGFFSSD53930024685947WSO000958600835RWCCSL002545MAS601886KAJARIACERTGLS017800FBIN6-month return →1-month return →
Up and to the right = strong over both horizons. Fortune Brands Innovations is the large dot.

Fundamentals: revenue growth against valuation

-10%0%+10%+20%10×15×20×25×53325929SPXCGFFSSDAOS53930024685947WSO000958600835RWCCSL002545MAS601886KAJARIACERTGLS017800FBINRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Fortune Brands Innovations is the large dot.

Capital: growth delivered against growth the price implies

-10%0%+10%+20%0%20%53325929SPXCGFFSSDAOS0024685947WSO600835RWC002545MAS601886KAJARIACER017800FBINGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Fortune Brands Innovations is the large dot.

Fortune Brands Innovations competitors and peer comparison

Head to head with its named competitors (FBIN vs MAS vs ASSA-B.ST vs TREX)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Fortune Brands Innovations FBIN$5.74B+27%-3%14%19.7×5.3%
Masco MAS$15.8B+15%+1%18%18.0×4.9%
ASSA ABLOY ASSA-B.ST$44.8B+15%0%17%24.4×9.0%
Trex TREX$5.58B+36%+9%19%26.9×21.1%

How Fortune Brands Innovations compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Fortune Brands Innovations against its 20 peers (data as of 6 Nov 2026)
MeasureFBINPeer medianRank in peer set
1-month return+22.3%+1.6%highest of 21
6-month return+26.6%+1.5%2nd highest of 21
Distance from 52-week high-25.9%-20.5%9th lowest of 21
Revenue growth (TTM)-3.0%+3.7%4th lowest of 21
Operating margin14.0%14.9%10th lowest of 20
Forward P/E19.7×16.1×6th most expensive of 21
Growth the price implies (Req g, 7 yrs)5.3%4.7%9th most demanding of 19
Growth delivered (Del g)-6.0%+6.3%lowest of 19
Hurdle (Req g minus delivered)+11.3 pp+0.4 pp2nd most demanding of 19
ROIC minus cost of capital+1.6 pp+5.5 pp5th lowest of 20
EV / EBITDA10.1×11.7×6th cheapest of 16
Net debt / EBITDA2.7×0.6×most indebted of 16
Bond spread89 bpn/a—

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Fortune Brands Innovations FBINUnited States$5.74B+27%-3%14%19.7×5.3%-6.0%
Toto 5332.TJapan$5.40B-1%+5%8%18.2×7.8%+5.0%
Sanwa 5929.TJapan$5.10B+8%+2%11%14.8×-2.6%+9.1%
SPX Technologies SPXCUnited States$7.15B-30%+20%17%15.3×15.7%+15.0%
Griffon GFFUnited States$4.58B+15%-12%20%17.1×7.5%+4.0%
Simpson Manufacturing SSDUnited States$8.07B+4%+5%20%20.9×13.2%+13.0%
A. O. Smith AOSUnited States$8.67B+10%-1%18%17.3×4.5%+5.8%
Nichias 5393.TJapan$3.52B-5%+3%15%15.2×7.1%+5.1%
STO Express 002468.SZChina$3.40B-8%+26%5%10.2×-12.5%+20.8%
Rinnai 5947.TJapan$3.07B-3%+4%10%13.3×-9.5%+6.4%
Watsco WSOUnited States$12.7B-28%0%9%24.3×13.2%+7.4%
SPIC Industry-Finance 000958.SZChina$14.0B-14%+102%n/a22.2×n/an/a
Shanghai Mechanical & Electrical Industry 600835.SSChina$2.34B-27%-2%2%22.5×0.6%-3.8%
Reliance Worldwide RWC.AXAustralia$2.33B+47%-5%12%16.3×9.9%+7.5%
Carlisle Companies CSLUnited States$14.5B+4%+4%20%15.9×3.7%+4.8%
Qingdao East Steel Tower Stock 002545.SZChina$2.25B-50%+23%32%8.5×-10.2%+13.0%
Masco MASUnited States$15.8B+15%+1%18%18.0×4.9%+1.0%
Jangho 601886.SSChina$2.01B+26%+14%5%15.0×-0.1%+3.9%
Kajaria Ceramics KAJARIACER.NSIndia$1.96B+7%+14%16%26.1×26.2%+11.7%
Tecnoglass TGLSUnited States$1.95B+10%+10%18%13.8×n/an/a
Hyundai Elevator 017800.KSSouth Korea$1.79B-31%-9%9%9.4×-5.5%+6.3%

Fortune Brands Innovations bonds and credit

Fortune Brands Innovations has 4 bonds outstanding with $2.20B face value. The agencies rate it BBB; its bonds trade like BBB+. Weighted yield 5.64%, a spread of 89 bp over government bonds.

Every bond, yield and spread in the cockpit →

Questions

Who are Fortune Brands Innovations's main competitors?
Named competitors: Masco Corporation (MAS), Assa Abloy (ASSA-B.ST), Trex Company (TREX). The cockpit's measured peer set (industry) also includes Toto (5332.T), Sanwa (5929.T), SPX Technologies (SPXC), Griffon (GFF), Simpson Manufacturing (SSD), A. O. Smith (AOS).
Is Fortune Brands Innovations expensive compared with its peers?
On forward p/e it trades at 19.7× against a peer median of 16.1×, 6th most expensive of 21 in its peer set. For today's price to make sense, revenue must grow about 5% a year for seven years (Req g). Recent delivered growth is -6%, so the hurdle is +11 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has Fortune Brands Innovations stock performed?
Over six months to 6 Nov 2026 the shares returned +26.6% against +1.5% for the median peer; over one year -5.1%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.