Loading…

Coty Inc. Class ACOTYCompetitor analysis, valuation and peers

United States · USD·Consumer Staples›Household/Personal Care

Global beauty company selling owned mass cosmetics brands and licensed prestige fragrances for department and drug stores.

Momentum leader 98
Mkt cap
$3.57B
US dollars, full cap
Free float
47%
of shares outstanding
$/day
$20.5M
20-day average traded
Fwd P/E
13.3×
forward earnings
ROIC−WACC
-3.5 pp
WACC 7.2%
Hurdle
+7 pp
Req g minus delivered
Official | Implied
BB+ / BB
agencies · bond market
Next earnings
95 days
9 Feb 2027
Close · USD$4.05
1D+3.6%
1W+19.1%
1M+45.2%
3M+42.1%
6M+64.0%
YTD+31.5%
1Y+7.1%
ATR %4.9%
Beta0.29
52w lowhigh2.5% off high

What Coty does

Global beauty company selling owned mass cosmetics brands and licensed prestige fragrances for department and drug stores.

Prestige fragrances carry the business: Coty pays licence fees to fashion houses such as Hugo Boss, Calvin Klein and Burberry for the right to make and sell their scents, then sells through department stores, perfumeries and travel retail. Mass cosmetics brands sell through drugstores and discount chains. JAB Holding, a European investment firm, is the controlling shareholder.

Products and services

  • Prestige fragrances (licensed)
  • Mass cosmetics (CoverGirl, Rimmel)
  • Skin/body care

Customers

  • Mass retailers/drugstores
  • Department stores
  • Duty-free/travel retail

Where it sits in the supply chain

  • Consumer/beauty
  • Cosmetics and fragrance manufacturing
  • Mass and prestige brand distribution

What could go right

  • Prestige fragrance growth
  • Travel retail recovery

What could go wrong

  • High leverage
  • Mass cosmetics competitive pricing

Moat: narrow (brand, distribution, scale). Large licensed prestige fragrance portfolio and global distribution scale versus smaller beauty players.

Headquarters: London, United Kingdom · Founded: 1904 · Employees: 11,335

Named competitors

Coty at a glance

Size Coty (COTY) is a United States Consumer Staples company (Household/Personal Care) with a market value of $3.57B, the 1420th largest of 3,117 United States companies the cockpit tracks. Shares closed at $4.05 on 6 Nov 2026.

Performance Over six months the shares gained 64.0%, against -1.7% for the median peer and -1.1% for the United States market (cap-weighted) — 3rd highest of 21 in its peer set.

Growth Revenue fell 1.5% over the last twelve months (peer median +3.9%); the operating margin is 5.5% (peer median 12.4%).

Valuation It trades at 13.3× forward earnings against a peer median of 19.9× (4th cheapest of 20).

Price implies For today's price to make sense, revenue must grow about 11% a year for seven years (Req g). Recent delivered growth is +5%, so the hurdle is +7 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Capital Return on invested capital runs 3.5 points below its cost of capital (7.2% WACC).

Credit Coty has 2 bonds outstanding ($1.31B), rated BB+ by the agencies and trading like BB at a weighted spread of 208 bp.

Short interest Short interest is 4.7% of the free float (15 Oct 2026).

Next results Next results expected around 9 Feb 2027 (exchange calendar; dates can move).

Relative performance

10015011 May 202611 Aug 20266 Nov 2026COTY 174Peer median 98
Six months, rebased to 100: Coty against the median of its 20 peers (local-currency closes).

Coty financials

Reported figures in USD; fiscal year ends 2026-06-30. TTM = trailing twelve months.
TTMFY2026FY2025FY2024FY2023
Revenue$5.81B$5.81B$5.89B$6.12B$5.55B
Revenue growth—-1%-4%+10%—
Gross profit$3.40B$3.40B$3.63B$3.75B$3.36B
EBITDA$800M$804M$949M$1.01B$971M
Net income-$605M-$605M-$368M$89.4M$508M
Free cash flow$348M$348M$278M$369M$403M
Capital expenditure$190M$190M$215M$245M$223M
Total debt$3.44B$3.44B$4.39B$4.26B$4.69B

Quarterly statements and history in the cockpit →

Coty competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-25%0%+25%+50%+75%0%+20%+40%ITP49671044452749126036052367300888COLPALCUPID1318GILLETTE051900REYNPGHH269849221928200904304927COTY6-month return →1-month return →
Up and to the right = strong over both horizons. Coty is the large dot.

Fundamentals: revenue growth against valuation

-10%0%+10%+20%+30%20×40×ITP49671044452749126036052367300888COLPAL1318GILLETTE051900REYNPGHH26984922192820090430COTYRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Coty is the large dot.

Capital: growth delivered against growth the price implies

0%+20%+40%0%20%40%ITP49671044452749126036052367300888COLPAL1318GILLETTE051900REYNPGHH2698090430COTYGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Coty is the large dot.

Coty competitors and peer comparison

Head to head with its named competitors (COTY vs OR.PA vs EL vs IPAR)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Coty COTY$3.57B+64%-1%5%13.3×11.3%
L'Oreal OR.PA$268B+25%+3%21%32.8×18.1%
Estée Lauder Companies (The) EL$39.9B+28%+6%13%31.1×16.8%
Interparfums IPAR$4.34B+43%+3%17%29.0×10.9%

How Coty compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Coty against its 20 peers (data as of 6 Nov 2026)
MeasureCOTYPeer medianRank in peer set
1-month return+45.2%+1.7%highest of 21
6-month return+64.0%-1.7%3rd highest of 21
Distance from 52-week high-2.5%-21.9%2nd highest of 21
Revenue growth (TTM)-1.5%+3.9%5th lowest of 21
Operating margin5.5%12.4%3rd lowest of 21
Forward P/E13.3×19.9×4th cheapest of 20
Growth the price implies (Req g, 7 yrs)11.3%-0.1%6th most demanding of 18
Growth delivered (Del g)+4.6%+4.5%9th highest of 18
Hurdle (Req g minus delivered)+6.7 pp-2.8 pp4th most demanding of 18
ROIC minus cost of capital-3.5 pp+5.5 pplowest of 20
EV / EBITDA9.4×12.5×4th cheapest of 16
Net debt / EBITDA4.1×-0.8×most indebted of 17
Bond spread208 bpn/a—

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Coty COTYUnited States$3.57B+64%-1%5%13.3×11.3%+4.6%
Interparfums ITP.PAFrance$3.65B+72%-4%18%27.5×15.9%+19.6%
Kobayashi Pharmaceutical 4967.TJapan$3.29B+20%+4%6%50.2×17.6%+1.9%
Hengan Int'l 1044.HKHong Kong$3.28B-16%+2%11%9.1×-8.8%-0.1%
Rohto Pharmaceutical 4527.TJapan$3.97B+17%+10%12%16.7×-2.1%+13.7%
Lion 4912.TJapan$3.19B+21%+6%8%19.9×-2.4%+3.5%
Proya Cosmetics 603605.SSChina$2.97B-19%+2%13%11.1×-4.8%+23.1%
Giant Biogene 2367.HKHong Kong$2.76B-34%-10%32%9.7×-8.0%+34.9%
Winner Medical 300888.SZChina$2.69B-2%+4%11%20.9×-4.3%-2.6%
Colgate-Palmolive (India) COLPAL.NSIndia$4.83B-23%+9%28%32.2×30.8%+4.5%
Cupid CUPID.NSIndia$4.83B+158%+122%34%n/an/an/a
Mao Geping Cosmetics 1318.HKHong Kong$4.92B-28%+32%31%15.0×4.7%+41.1%
Gillette India GILLETTE.NSIndia$2.56B-7%+8%28%33.0×16.0%+13.0%
LG H&h 051900.KSSouth Korea$2.56B-8%-3%3%18.5×-0.1%-4.1%
Reynolds Consumer Products REYNUnited States$5.08B+10%+2%14%14.6×-0.2%+2.7%
Procter & Gamble Hygiene & Health Care PGHH.NSIndia$2.40B-29%-2%24%27.3×15.4%+7.4%
Softcare 2698.HKHong Kong$2.20B-5%+25%25%14.4×8.7%+20.9%
KOSE 4922.TJapan$2.16B+7%+3%4%27.2×n/an/a
Cosmax 192820.KSSouth Korea$2.13B+21%+16%8%16.6×n/an/a
Amorepacific 090430.KSSouth Korea$6.03B-1%+10%9%23.8×4.0%-0.8%
Pola Orbis 4927.TJapan$1.96B+8%+1%10%28.8×-3.1%-0.7%

Coty bonds and credit

Coty has 2 bonds outstanding with $1.31B face value. The agencies rate it BB+; its bonds trade like BB. Weighted yield 6.80%, a spread of 208 bp over government bonds.

Every bond, yield and spread in the cockpit →

Questions

Who are Coty's main competitors?
Named competitors: L'Oreal (OR.PA), Estee Lauder (EL), Interparfums (IPAR), Revlon (private or unlisted). The cockpit's measured peer set (industry) also includes Interparfums (ITP.PA), Kobayashi Pharmaceutical (4967.T), Hengan Int'l (1044.HK), Rohto Pharmaceutical (4527.T), Lion (4912.T), Proya Cosmetics (603605.SS).
Is Coty expensive compared with its peers?
On forward p/e it trades at 13.3× against a peer median of 19.9×, 4th cheapest of 20 in its peer set. For today's price to make sense, revenue must grow about 11% a year for seven years (Req g). Recent delivered growth is +5%, so the hurdle is +7 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has Coty stock performed?
Over six months to 6 Nov 2026 the shares returned +64.0% against -1.7% for the median peer; over one year +7.1%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.