Loading…
← CockpitCompetitor Analysis › CLF Cleveland-Cliffs IncOpen in the cockpit ↗

Cleveland-Cliffs IncCLFCompetitor analysis, valuation and peers

United States · USD·Materials›Steel

Largest flat-rolled steel producer in North America and the biggest supplier to the US automotive industry, also mining its own iron ore.

Momentum neutral 45
Mkt cap
$6.54B
US dollars, full cap
Free float
98%
of shares outstanding
$/day
$355M
20-day average traded
Fwd P/E
6.6×
forward earnings
ROIC−WACC
-11.0 pp
WACC 9.8%
Hurdle
n/a
no reverse DCF
Official | Implied
B+ / BB-
agencies · bond market
Next earnings
101 days
15 Feb 2027
Close · USD$11.46
1D+1.7%
1W-19.6%
1M-6.0%
3M-8.2%
6M+4.0%
YTD-13.7%
1Y+9.0%
ATR %7.9%
Beta1.88
52w lowhigh25.3% off high

What Cleveland-Cliffs does

Largest flat-rolled steel producer in North America and the biggest supplier to the US automotive industry, also mining its own iron ore.

Switched from selling iron ore to other steelmakers to making steel itself: the 2020 purchases of AK Steel and ArcelorMittal USA made it the largest US flat-rolled producer. Steel now carries the business, with much of it sold to automakers under contracts that reset periodically, while its own mines largely feed its mills.

Products and services

  • Flat-rolled steel (automotive-grade)
  • Iron ore pellets (captive mining)
  • Stainless/electrical steel

Customers

  • US automakers (largest steel supplier to the indus
  • Appliance and industrial manufacturers

Where it sits in the supply chain

  • Materials
  • Steel
  • Integrated flat-rolled steel and iron…

What could go right

  • US automotive production demand
  • Tariff protection for domestic flat-rolled steel

What could go wrong

  • Automotive production cyclicality
  • Steel price volatility

Moat: narrow (scale, installed base, customer qualification). Vertically integrated iron-ore-to-steel supply chain and deep automotive-grade steel qualification, though steel demand is cyclical.

Headquarters: Cleveland, Ohio, United States · Founded: 1847 · Employees: 25,000

Named competitors

Cleveland-Cliffs at a glance

Size Cleveland-Cliffs (CLF) is a United States Materials company (Steel) with a market value of $6.54B, the 998th largest of 3,117 United States companies the cockpit tracks. Shares closed at $11.46 on 6 Nov 2026.

Performance Over six months the shares gained 4.0%, against -8.6% for the median peer and -1.1% for the United States market (cap-weighted) — 5th highest of 21 in its peer set.

Growth Revenue grew 8.1% over the last twelve months (peer median +9.8%); the operating margin is -1.1% (peer median 6.8%).

Valuation It trades at 6.6× forward earnings against a peer median of 13.4× (cheapest of 20).

Capital Return on invested capital runs 11.0 points below its cost of capital (9.8% WACC).

Credit Cleveland-Cliffs has 6 bonds outstanding ($5.06B), rated B+ by the agencies and trading like BB- at a weighted spread of 253 bp.

Short interest Short interest is 13.3% of the free float (15 Oct 2026).

Next results Next results expected around 15 Feb 2027 (exchange calendar; dates can move).

Relative performance

8010012011 May 202611 Aug 20266 Nov 2026CLF 102Peer median 93
Six months, rebased to 100: Cleveland-Cliffs against the median of its 20 peers (local-currency closes).

Cleveland-Cliffs financials

Reported figures in USD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue$20.1B$18.6B$19.2B$22.0B$23.0B
Revenue growth—-3%-13%-4%—
Gross profit$375M-$763M$258M$1.53B$2.26B
EBITDA$910M-$45.0M$654M$1.87B$2.75B
Net income-$473M-$1.48B-$760M$399M$1.33B
Free cash flow-$485M-$1.02B-$590M$1.59B$1.48B
Capital expenditure$601M$561M$695M$646M$943M
Total debt$7.64B$7.94B$7.77B$3.59B$4.70B

Quarterly statements and history in the cockpit →

Cleveland-Cliffs competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-30%-20%-10%0%+10%-10%0%5411APLAPOLLOMINCMCJSLSAILVKTKAGGB20025406002203000708TIINDIATXSIMLLOYDSMEACX6002825444CLF6-month return →1-month return →
Up and to the right = strong over both horizons. Cleveland-Cliffs is the large dot.

Fundamentals: revenue growth against valuation

0%+50%+100%+150%20×40×5411APLAPOLLOMINCMCJSLSAILVK2002000708TIINDIATXSIMLLOYDSMECLFRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Cleveland-Cliffs is the large dot.

Cleveland-Cliffs competitors and peer comparison

Head to head with its named competitors (CLF vs NUE vs STLD vs MT.AS)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Cleveland-Cliffs CLF$6.54B+4%+8%-1%6.6×n/a
Nucor NUE$55.6B+8%+22%13%10.2×12.0%
Steel Dynamics STLD$31.7B-5%+26%12%9.7×11.7%
ArcelorMittal MT.AS$45.7B0%-3%4%23.7×n/a
Nippon Steel 5401.T$22.3B+15%+28%4%11.2×n/a
Ternium S.A. Sponsored ADR TX$9.65B+5%-1%8%6.7×n/a

How Cleveland-Cliffs compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Cleveland-Cliffs against its 20 peers (data as of 6 Nov 2026)
MeasureCLFPeer medianRank in peer set
1-month return-6.0%-4.9%10th lowest of 21
6-month return+4.0%-8.6%5th highest of 21
Distance from 52-week high-25.3%-24.6%9th lowest of 21
Revenue growth (TTM)+8.1%+9.8%10th lowest of 21
Operating margin-1.1%6.8%lowest of 21
Forward P/E6.6×13.4×cheapest of 20
ROIC minus cost of capital-11.0 pp-1.5 pplowest of 21
Net debt / EBITDA8.3×0.9×most indebted of 18
Bond spread253 bp139 bpwidest of 5

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Cleveland-Cliffs CLFUnited States$6.54B+4%+8%-1%6.6×n/an/a
Jfe 5411.TJapan$6.66B+2%-4%2%8.4×13.2%+7.1%
APL Apollo Tubes APLAPOLLO.NSIndia$6.42B+11%+16%7%39.8×22.1%+22.1%
Mineral Resources MIN.AXAustralia$6.36B-34%+44%25%13.8×4.2%+11.6%
Commercial Metals CMCUnited States$6.85B-12%+20%9%9.3×6.2%+6.9%
Jindal Stainless JSL.NSIndia$6.10B-9%+12%10%16.9×21.0%+28.7%
Steel Authority of India SAIL.NSIndia$7.49B-8%+9%8%8.9×11.0%+9.9%
Vallourec VK.PAFrance$5.51B-31%-7%14%15.5×-7.6%+3.3%
thyssenkrupp TKA.DEGermany$8.33B+10%-2%1%n/an/an/a
Gerdau S.A. Pfd Sponsored ADR Repr 1 Pfd Sh GGBUnited States$8.41B-10%+10%9%7.9×2.3%+8.0%
China Steel 2002.TWTaiwan$8.65B0%-7%0%41.5×n/an/a
Kobe Steel 5406.TJapan$4.83B0%-3%5%7.7×-1.1%+7.4%
Zhejiang Hailiang 002203.SZChina$4.53B-23%+10%2%17.6×n/an/a
Citic Pacific Special Steel 000708.SZChina$9.52B-18%0%6%10.8×-7.8%+7.2%
Tube Investments of India TIINDIA.NSIndia$4.47B-28%+18%7%42.7×n/an/a
Ternium S.A. Sponsored ADR TXUnited States$9.65B+5%-1%8%6.7×n/an/a
Grupo Simec SAB de CV Sponsored ADR SIMUnited States$4.22B+4%+17%16%14.1×-9.2%-1.1%
Lloyds Metals & Energy LLOYDSME.NSIndia$10.6B+3%+171%33%13.4×n/an/a
Acerinox ACX.MCSpain$4.00B+2%0%4%15.8×18.6%+4.4%
Nanjing Iron & Steel 600282.SSChina$3.99B-20%+12%5%9.5×-4.2%+1.8%
Yamato Kogyo 5444.TJapan$3.88B-13%+1%2%10.3×24.2%+3.4%

Cleveland-Cliffs bonds and credit

Cleveland-Cliffs has 6 bonds outstanding with $5.06B face value. The agencies rate it B+; its bonds trade like BB-. Weighted yield 7.20%, a spread of 253 bp over government bonds.

Every bond, yield and spread in the cockpit →

Questions

Who are Cleveland-Cliffs's main competitors?
Named competitors: Nucor (NUE), Steel Dynamics (STLD), United States Steel (private or unlisted), ArcelorMittal (MT.AS), Nippon Steel (5401.T), Ternium (TX). The cockpit's measured peer set (industry) also includes Jfe (5411.T), APL Apollo Tubes (APLAPOLLO.NS), Mineral Resources (MIN.AX), Commercial Metals (CMC), Jindal Stainless (JSL.NS), Steel Authority of India (SAIL.NS).
Is Cleveland-Cliffs expensive compared with its peers?
On forward p/e it trades at 6.6× against a peer median of 13.4×, cheapest of 20 in its peer set.
How has Cleveland-Cliffs stock performed?
Over six months to 6 Nov 2026 the shares returned +4.0% against -8.6% for the median peer; over one year +9.0%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.