Loading…
← CockpitCompetitor Analysis › 2002.TW China Steel CorporationOpen in the cockpit ↗

China Steel Corporation2002.TWCompetitor analysis, valuation and peers

Taiwan · TWD·Materials›Steel

Taiwan's largest steelmaker, producing flat and long steel products for construction and industry.

≈ Taiwan's Nucor/US SteelMomentum strong 74
Mkt cap
$8.65B
US dollars, full cap
Free float
80%
of shares outstanding
$/day
$26.6M
20-day average traded
Fwd P/E
41.5×
forward earnings
ROIC−WACC
-4.9 pp
WACC 5.0%
Hurdle
n/a
no reverse DCF
Next earnings
118 days
4 Mar 2027
Close · TWDNT$18.55
1D-2.1%
1W-3.6%
1M-1.9%
3M-1.6%
6M-0.3%
YTD-2.4%
1Y-1.1%
ATR %1.9%
52w lowhigh14.1% off high

What China Steel does

Taiwan's largest steelmaker, producing flat and long steel products for construction and industry.

Makes steel from imported iron ore and coking coal in Kaohsiung, so profit depends on the spread between steel prices and raw-material costs, with output sold mainly to Taiwan's downstream manufacturers, including its own affiliates. Privatised in 1995, it still has government-linked shareholders. It also runs processing and engineering subsidiaries.

In one line: Taiwan's Nucor/US Steel.

Products and services

  • Flat steel products
  • Long steel products
  • Steel for automotive/shipbuilding

Customers

  • Construction companies
  • Automotive/shipbuilding manufacturers
  • Appliance makers

Where it sits in the supply chain

  • Materials
  • Integrated steelmaking
  • Flat/long steel products

What could go right

  • Infrastructure/construction demand

What could go wrong

  • Steel price cyclicality
  • Chinese oversupply competition

Moat: narrow (scale, regulatory licence). Dominant domestic scale and government-linked strategic-industry status in Taiwan.

Headquarters: Kaohsiung, Taiwan · Founded: 1971

Named competitors

China Steel at a glance

Size China Steel (2002.TW) is a Taiwan Materials company (Steel) with a market value of $8.65B, the 61st largest of 687 Taiwan companies the cockpit tracks. Shares closed at NT$18.55 on 6 Nov 2026.

Performance Over six months the shares fell 0.3%, against -8.6% for the median peer and -3.4% for the Taiwan market (cap-weighted) — 9th highest of 21 in its peer set.

Growth Revenue fell 6.9% over the last twelve months (peer median +9.8%); the operating margin is 0.1% (peer median 7.3%).

Valuation It trades at 41.5× forward earnings against a peer median of 13.4× (3rd most expensive of 20).

Capital Return on invested capital runs 4.9 points below its cost of capital (5.0% WACC).

Next results Next results expected around 4 Mar 2027 (exchange calendar; dates can move).

Relative performance

909510010511 May 202611 Aug 20266 Nov 20262002.TW 99Peer median 93
Six months, rebased to 100: China Steel against the median of its 20 peers (local-currency closes).

China Steel financials

Reported figures in TWD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueNT$317BNT$317BNT$361BNT$363BNT$450B
Revenue growth—-12%-1%-19%—
Gross profitNT$12.2BNT$7.68BNT$14.0BNT$15.3BNT$30.6B
EBITDANT$32.5BNT$28.7BNT$34.4BNT$35.7BNT$52.6B
Net income-NT$3.07B-NT$4.35BNT$1.98BNT$1.68BNT$17.8B
Free cash flowNT$6.10BNT$12.6B-NT$2.32BNT$3.28B-NT$5.39B
Capital expenditureNT$19.4BNT$32.2BNT$42.8BNT$37.9BNT$32.0B
Total debtNT$273BNT$271BNT$272BNT$262BNT$246B

Quarterly statements and history in the cockpit →

China Steel competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%-10%0%GGBTKA000708TXSAILLLOYDSMECMC5411CLFAPLAPOLLOMINJSLJINDALSTEL600010VK0054905406002203TIINDIASIM2002.TW6-month return →1-month return →
Up and to the right = strong over both horizons. China Steel is the large dot.

Fundamentals: revenue growth against valuation

0%+50%+100%+150%20×40×60×GGB000708TXLLOYDSMECMCAPLAPOLLOMINJSLJINDALSTEL600010VKTIINDIASIM2002.TWRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. China Steel is the large dot.

China Steel competitors and peer comparison

Head to head with its named competitors (2002.TW vs NUE vs 5401.T vs 600019.SS)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
China Steel 2002.TW$8.65B0%-7%0%41.5×n/a
Nucor NUE$55.6B+8%+22%13%10.2×12.0%
Nippon Steel 5401.T$22.3B+15%+28%4%11.2×n/a
Baoshan Iron & Steel 600019.SS$19.9B-3%+6%3%14.4×-9.6%
POSCO 005490.KS$14.4B-42%+4%3%11.2×n/a

How China Steel compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

China Steel against its 20 peers (data as of 6 Nov 2026)
Measure2002.TWPeer medianRank in peer set
1-month return-1.9%-4.9%7th highest of 21
6-month return-0.3%-8.6%9th highest of 21
Distance from 52-week high-14.1%-24.8%3rd highest of 21
Revenue growth (TTM)-6.9%+9.8%2nd lowest of 21
Operating margin0.1%7.3%2nd lowest of 21
Forward P/E41.5×13.4×3rd most expensive of 20
ROIC minus cost of capital-4.9 pp-2.2 pp5th lowest of 21
EV / EBITDA16.4×7.4×3rd most expensive of 15
Net debt / EBITDA6.4×1.2×2nd most indebted of 17

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
China Steel 2002.TWTaiwan$8.65B0%-7%0%41.5×n/an/a
Gerdau S.A. Pfd Sponsored ADR Repr 1 Pfd Sh GGBUnited States$8.41B-10%+10%9%7.9×2.3%+8.0%
thyssenkrupp TKA.DEGermany$8.33B+10%-2%1%n/an/an/a
Citic Pacific Special Steel 000708.SZChina$9.52B-18%0%6%10.8×-7.8%+7.2%
Ternium S.A. Sponsored ADR TXUnited States$9.65B+5%-1%8%6.7×n/an/a
Steel Authority of India SAIL.NSIndia$7.49B-8%+9%8%8.9×11.0%+9.9%
Lloyds Metals & Energy LLOYDSME.NSIndia$10.6B+3%+171%33%13.4×n/an/a
Commercial Metals CMCUnited States$6.85B-12%+20%9%9.3×6.2%+6.9%
Jfe 5411.TJapan$6.66B+2%-4%2%8.4×13.2%+7.1%
Cleveland-Cliffs CLFUnited States$6.54B+4%+8%-1%6.6×n/an/a
APL Apollo Tubes APLAPOLLO.NSIndia$6.42B+11%+16%7%39.8×22.1%+22.1%
Mineral Resources MIN.AXAustralia$6.36B-34%+44%25%13.8×4.2%+11.6%
Jindal Stainless JSL.NSIndia$6.10B-9%+12%10%16.9×21.0%+28.7%
Jindal Steel JINDALSTEL.NSIndia$12.6B-7%+26%10%21.2×n/an/a
Inner Mongolia Baotou Steel Union 600010.SSChina$13.5B-26%-6%3%66.3×14.7%+2.5%
Vallourec VK.PAFrance$5.51B-31%-7%14%15.5×-7.6%+3.3%
POSCO 005490.KSSouth Korea$14.4B-42%+4%3%11.2×n/an/a
Kobe Steel 5406.TJapan$4.83B0%-3%5%7.7×-1.1%+7.4%
Zhejiang Hailiang 002203.SZChina$4.53B-23%+10%2%17.6×n/an/a
Tube Investments of India TIINDIA.NSIndia$4.47B-28%+18%7%42.7×n/an/a
Grupo Simec SAB de CV Sponsored ADR SIMUnited States$4.22B+4%+17%16%14.1×-9.2%-1.1%

Questions

Who are China Steel's main competitors?
Named competitors: Nucor (NUE), Nippon Steel (5401.T), Baoshan Iron & Steel (600019.SS), POSCO Holdings (005490.KS). The cockpit's measured peer set (industry) also includes Gerdau S.A. Pfd Sponsored ADR Repr 1 Pfd Sh (GGB), thyssenkrupp (TKA.DE), Citic Pacific Special Steel (000708.SZ), Ternium S.A. Sponsored ADR (TX), Steel Authority of India (SAIL.NS), Lloyds Metals & Energy (LLOYDSME.NS).
Is China Steel expensive compared with its peers?
On forward p/e it trades at 41.5× against a peer median of 13.4×, 3rd most expensive of 20 in its peer set.
How has China Steel stock performed?
Over six months to 6 Nov 2026 the shares returned -0.3% against -8.6% for the median peer; over one year -1.1%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.