Loading…
← CockpitCompetitor Analysis › 002203.SZ Zhejiang Hailiang Co. Ltd. Class AOpen in the cockpit ↗

Zhejiang Hailiang Co. Ltd. Class A002203.SZCompetitor analysis, valuation and peers

China · CNY·Materials›Steel

World's largest maker of copper tubes and copper alloy products, used mainly in air conditioning and refrigeration.

≈ A Chinese Mueller Industries for copper tubeMomentum laggard 13
Mkt cap
$4.53B
US dollars, full cap
Free float
51%
of shares outstanding
$/day
$51.2M
20-day average traded
Fwd P/E
17.6×
forward earnings
ROIC−WACC
-1.2 pp
WACC 5.8%
Hurdle
n/a
no reverse DCF
Next earnings
171 days
26 Apr 2027
Close · CNYCN¥13.91
1D-4.7%
1W-1.0%
1M-17.3%
3M-25.5%
6M-22.7%
YTD+9.9%
1Y+15.5%
ATR %5.1%
52w lowhigh48.5% off high

What Zhejiang Hailiang does

World's largest maker of copper tubes and copper alloy products, used mainly in air conditioning and refrigeration.

Prices its copper tubes at the copper cost plus a processing charge, so profit depends on tonnes shipped and the processing charge rather than the copper price itself, though a higher copper price ties up more working cash. Sales go mainly to makers of air conditioners and refrigerators.

In one line: A Chinese Mueller Industries for copper tube.

Products and services

  • Copper tubes
  • Copper rods/alloy products
  • Recycled copper processing

Customers

  • Air conditioner/refrigeration makers
  • Plumbing/construction firms

Where it sits in the supply chain

  • Materials
  • Copper processing
  • Copper tubes, rods & alloy products

What could go right

  • Global air-conditioning demand growth

What could go wrong

  • Copper price volatility squeezing spreads
  • Substitution risk from aluminum tubing

Moat: narrow (scale, cost advantage). Largest global copper-tube capacity gives procurement and manufacturing cost scale.

Headquarters: Ningbo, China · Founded: 1989 · Employees: 9,367

Named competitors

Zhejiang Hailiang at a glance

Size Zhejiang Hailiang (002203.SZ) is a China Materials company (Steel) with a market value of $4.53B, the 564th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥13.91 on 6 Nov 2026.

Performance Over six months the shares fell 22.7%, against -13.7% for the median peer and -16.4% for the China market (cap-weighted) — 8th lowest of 21 in its peer set.

Growth Revenue grew 10.4% over the last twelve months (peer median +4.7%); the operating margin is 2.4% (peer median 4.8%).

Valuation It trades at 17.6× forward earnings against a peer median of 13.0× (6th most expensive of 21).

Capital Return on invested capital runs 1.2 points below its cost of capital (5.8% WACC).

Next results Next results expected around 26 Apr 2027 (exchange calendar; dates can move).

Relative performance

8010012011 May 202611 Aug 20266 Nov 2026Peer median 86002203.SZ 70
Six months, rebased to 100: Zhejiang Hailiang against the median of its 20 peers (local-currency closes).

Zhejiang Hailiang financials

Reported figures in CNY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueCN¥93.2BCN¥83.3BCN¥87.4BCN¥75.6BCN¥74.0B
Revenue growth—-5%+16%+2%—
Gross profitCN¥5.03BCN¥3.01BCN¥2.73BCN¥2.90BCN¥2.99B
EBITDAn/aCN¥2.40BCN¥2.20BCN¥2.35BCN¥2.13B
Net incomeCN¥1.17BCN¥943MCN¥703MCN¥1.12BCN¥1.21B
Free cash flow-CN¥10.7B-CN¥2.59B-CN¥3.41B-CN¥2.99B-CN¥1.69B
Capital expenditureCN¥1.81BCN¥986MCN¥1.27BCN¥2.22BCN¥2.57B
Total debtCN¥32.5BCN¥23.4BCN¥23.4BCN¥20.0BCN¥15.5B

Quarterly statements and history in the cockpit →

Zhejiang Hailiang competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%-10%0%TIINDIA5406SIMACX6002825444VK0009590009322027JSLSZGMINAPLAPOLLOCLF5411CMC000709002756002203.SZ6-month return →1-month return →
Up and to the right = strong over both horizons. Zhejiang Hailiang is the large dot.

Fundamentals: revenue growth against valuation

0%+10%+20%+30%20×40×TIINDIA5406SIMACX6002825444VK0009590009322027JSLSZGMINAPLAPOLLOCLF5411CMC000709002756000825002203.SZRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Zhejiang Hailiang is the large dot.

Zhejiang Hailiang competitors and peer comparison

Head to head with its named competitors (002203.SZ vs MLI vs 601609.SS)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Zhejiang Hailiang 002203.SZ$4.53B-23%+10%2%17.6×n/a
Mueller Industries MLI$11.5B-25%+21%20%12.0×0.0%
Ningbo Jintian Copper (Group) 601609.SS$2.36B-11%+25%1%15.3×n/a

How Zhejiang Hailiang compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Zhejiang Hailiang against its 20 peers (data as of 6 Nov 2026)
Measure002203.SZPeer medianRank in peer set
1-month return-17.3%-4.6%2nd lowest of 21
6-month return-22.7%-13.7%8th lowest of 21
Distance from 52-week high-48.5%-27.6%4th lowest of 21
Revenue growth (TTM)+10.4%+4.7%10th highest of 21
Operating margin2.4%4.8%8th lowest of 21
Forward P/E17.6×13.0×6th most expensive of 21
ROIC minus cost of capital-1.2 pp-1.2 pp11th highest of 21

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Zhejiang Hailiang 002203.SZChina$4.53B-23%+10%2%17.6×n/an/a
Tube Investments of India TIINDIA.NSIndia$4.47B-28%+18%7%42.7×n/an/a
Kobe Steel 5406.TJapan$4.83B0%-3%5%7.7×-1.1%+7.4%
Grupo Simec SAB de CV Sponsored ADR SIMUnited States$4.22B+4%+17%16%14.1×-9.2%-1.1%
Acerinox ACX.MCSpain$4.00B+2%0%4%15.8×18.6%+4.4%
Nanjing Iron & Steel 600282.SSChina$3.99B-20%+12%5%9.5×-4.2%+1.8%
Yamato Kogyo 5444.TJapan$3.88B-13%+1%2%10.3×24.2%+3.4%
Vallourec VK.PAFrance$5.51B-31%-7%14%15.5×-7.6%+3.3%
Beijing Shougang 000959.SZChina$3.50B-34%-2%1%27.4×-9.7%+5.2%
Hunan Valin Steel 000932.SZChina$3.49B-27%-7%1%20.0×6.4%+0.9%
TA Chen Stainless Pipe 2027.TWTaiwan$3.46B+21%+24%18%8.0×-10.1%+11.4%
Jindal Stainless JSL.NSIndia$6.10B-9%+12%10%16.9×21.0%+28.7%
Salzgitter SZG.DEGermany$3.29B-14%-6%-1%10.5×n/an/a
Mineral Resources MIN.AXAustralia$6.36B-34%+44%25%13.8×4.2%+11.6%
APL Apollo Tubes APLAPOLLO.NSIndia$6.42B+11%+16%7%39.8×22.1%+22.1%
Cleveland-Cliffs CLFUnited States$6.54B+4%+8%-1%6.6×n/an/a
Jfe 5411.TJapan$6.66B+2%-4%2%8.4×13.2%+7.1%
Commercial Metals CMCUnited States$6.85B-12%+20%9%9.3×6.2%+6.9%
HBIS 000709.SZChina$2.96B-16%-6%5%12.2×n/an/a
Yongxing Special Materials Technology 002756.SZChina$2.88B-59%+30%16%11.2×-2.3%+8.4%
Shanxi Taigang Stainless Steel 000825.SZChina$2.78B-24%+1%-1%65.0×7.4%+6.1%

Questions

Who are Zhejiang Hailiang's main competitors?
Named competitors: Mueller Industries (MLI), Ningbo Jintian Copper (601609.SS). The cockpit's measured peer set (industry) also includes Tube Investments of India (TIINDIA.NS), Kobe Steel (5406.T), Grupo Simec SAB de CV Sponsored ADR (SIM), Acerinox (ACX.MC), Nanjing Iron & Steel (600282.SS), Yamato Kogyo (5444.T).
Is Zhejiang Hailiang expensive compared with its peers?
On forward p/e it trades at 17.6× against a peer median of 13.0×, 6th most expensive of 21 in its peer set.
How has Zhejiang Hailiang stock performed?
Over six months to 6 Nov 2026 the shares returned -22.7% against -13.7% for the median peer; over one year +15.5%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.