Loading…
Employees: 369
Size Codere Online Luxembourg (CDRO) is a United States Communication Services company (Movies/Entertainment) with a market value of $386M, the 2889th largest of 3,117 United States companies the cockpit tracks. Shares closed at $8.48 on 6 Nov 2026.
Performance Over six months the shares fell 5.8%, against -4.1% for the median peer and -1.1% for the United States market (cap-weighted) — 10th lowest of 21 in its peer set.
Growth Revenue grew 9.4% over the last twelve months (peer median +4.5%); the operating margin is 2.7% (peer median 6.2%).
Valuation It trades at 19.8× forward earnings against a peer median of 14.3× (3rd most expensive of 7).
Price implies For today's price to make sense, revenue must grow about 20% a year for seven years (Req g). Recent delivered growth is +24%, so the hurdle is -5 pp: the price already allows for a slowdown.
Next results Next results expected around 12 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | n/a | $237M | $217M | $175M | $122M |
| Revenue growth | — | +9% | +24% | +44% | — |
| Gross profit | n/a | $138M | $128M | $91.8M | $53.1M |
| EBITDA | n/a | $7.20M | $5.10M | -$15.8M | -$58.3M |
| Net income | n/a | $1.46M | $4.23M | -$2.61M | -$48.7M |
| Free cash flow | n/a | $18.5M | $3.99M | -$12.8M | -$44.7M |
| Capital expenditure | n/a | $95,929 | $276,913 | $264,873 | $172,360 |
| Total debt | $2.17M | $4.61M | $5.56M | $5.64M | $5.91M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | CDRO | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -10.6% | +1.7% | 2nd lowest of 21 |
| 6-month return | -5.8% | -4.1% | 10th lowest of 21 |
| Distance from 52-week high | -17.4% | -27.0% | 7th highest of 21 |
| Revenue growth (TTM) | +9.4% | +4.5% | 7th highest of 21 |
| Operating margin | 2.7% | 6.2% | 9th lowest of 21 |
| Forward P/E | 19.8× | 14.3× | 3rd most expensive of 7 |
| Growth the price implies (Req g, 7 yrs) | 19.6% | 7.6% | 2nd most demanding of 10 |
| Growth delivered (Del g) | +24.2% | +12.0% | 3rd highest of 10 |
| Hurdle (Req g minus delivered) | -4.6 pp | -14.2 pp | 4th most demanding of 10 |
| Net debt / EBITDA | -11.3× | 0.3× | 2nd least indebted of 17 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Codere Online Luxembourg CDRO | United States | $386M | -6% | +9% | 3% | 19.8× | 19.6% | +24.2% |
| Borussia Dortmund GmbH & Co. KGaA BVB.DE | Germany | $384M | +2% | -12% | -4% | 12.9× | -11.4% | +6.6% |
| PARKEN Sport & Entertainment A/S PARKEN.CO | Denmark | $368M | +40% | +42% | 8% | n/a | 3.0% | +28.3% |
| Tohokushinsha Film 2329.T | Japan | $405M | -23% | +6% | 6% | n/a | -6.6% | -2.0% |
| TVZone Media 603721.SS | China | $412M | -6% | +6% | 3% | n/a | n/a | n/a |
| Winvia Entertainment WVIA.L | United Kingdom | $417M | +31% | +100% | 10% | 13.7× | 7.6% | +99.9% |
| Gaumont GAM.PA | France | $353M | 0% | +42% | -11% | n/a | n/a | n/a |
| Starz Entertainment STRZ | United States | $425M | +25% | -8% | -5% | n/a | n/a | n/a |
| Wuhan MC Culture & Sports 600136.SS | China | $425M | -22% | -39% | -4% | n/a | 51.0% | -6.4% |
| Haichang Ocean Park 2255.HK | Hong Kong | $349M | -52% | -16% | -42% | n/a | n/a | n/a |
| Blue Ant Media BAMI.TO | Canada | $429M | -1% | +5% | 10% | n/a | 12.7% | -2.1% |
| AEON Fantasy 4343.T | Japan | $342M | +7% | +10% | 7% | 15.0× | n/a | n/a |
| TWC Enterprises TWC.TO | Canada | $447M | +4% | -3% | 19% | n/a | -6.0% | +12.0% |
| ZO Future 2309.HK | Hong Kong | $326M | +6% | -64% | -42% | n/a | n/a | n/a |
| Wonderla Holidays WONDERLA.NS | India | $322M | -9% | +35% | 17% | 24.0× | n/a | n/a |
| Olympique Lyonnais Groupe OLG.PA | France | $306M | -27% | -12% | -159% | n/a | n/a | n/a |
| Guangzhou Jinyi Media 002905.SZ | China | $515M | -11% | -15% | -14% | n/a | 8.1% | +14.3% |
| Studio Dragon 253450.KS | South Korea | $515M | -33% | +24% | 9% | 19.9× | n/a | n/a |
| Lucky Strike Entertainment LUCK | United States | $518M | -54% | +4% | 13% | n/a | n/a | n/a |
| Tivoli A/S TIV.CO | Denmark | $536M | -3% | +6% | 10% | n/a | 8.8% | +23.0% |
| Maoyan Entertainment 1896.HK | Hong Kong | $547M | -38% | -7% | 9% | 12.0× | n/a | n/a |