Loading…
Employees: 3,955
Size AEON Fantasy (4343.T) is a Japan Communication Services company (Movies/Entertainment) with a market value of $342M, the 1277th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥2,723 on 6 Nov 2026.
Performance Over six months the shares gained 6.7%, against -5.7% for the median peer and +1.8% for the Japan market (cap-weighted) — 4th highest of 21 in its peer set.
Growth Revenue grew 10.1% over the last twelve months (peer median +4.5%); the operating margin is 6.7% (peer median 4.5%).
Valuation It trades at 15.0× forward earnings against a peer median of 16.8× (4th cheapest of 7).
Capital Return on invested capital runs 6.1 points above its cost of capital (5.0% WACC).
Next results Next results expected around 8 Jan 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥99.0B | ¥93.3B | ¥87.2B | ¥81.8B | ¥72.7B |
| Revenue growth | — | +7% | +7% | +13% | — |
| Gross profit | ¥13.9B | ¥13.2B | ¥11.7B | ¥10.3B | ¥6.94B |
| EBITDA | ¥18.4B | ¥17.2B | ¥15.1B | ¥13.7B | ¥11.0B |
| Net income | ¥3.18B | ¥2.79B | -¥1.82B | ¥1.31B | -¥3.38B |
| Free cash flow | n/a | -¥2.31B | ¥2.53B | ¥2.47B | ¥4.99B |
| Capital expenditure | n/a | ¥14.5B | ¥10.4B | ¥10.4B | ¥4.58B |
| Total debt | ¥41.6B | ¥40.8B | ¥32.8B | ¥32.7B | ¥28.6B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 4343.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +3.3% | +0.4% | 9th highest of 21 |
| 6-month return | +6.7% | -5.7% | 4th highest of 21 |
| Distance from 52-week high | -12.4% | -27.0% | 5th highest of 21 |
| Revenue growth (TTM) | +10.1% | +4.5% | 6th highest of 21 |
| Operating margin | 6.7% | 4.5% | 10th highest of 21 |
| Forward P/E | 15.0× | 16.8× | 4th cheapest of 7 |
| ROIC minus cost of capital | +6.1 pp | -5.6 pp | 2nd highest of 20 |
| EV / EBITDA | 4.7× | 8.0× | 6th cheapest of 16 |
| Net debt / EBITDA | 1.8× | -0.1× | 4th most indebted of 17 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| AEON Fantasy 4343.T | Japan | $342M | +7% | +10% | 7% | 15.0× | n/a | n/a |
| Haichang Ocean Park 2255.HK | Hong Kong | $349M | -52% | -16% | -42% | n/a | n/a | n/a |
| Gaumont GAM.PA | France | $353M | 0% | +42% | -11% | n/a | n/a | n/a |
| ZO Future 2309.HK | Hong Kong | $326M | +6% | -64% | -42% | n/a | n/a | n/a |
| Wonderla Holidays WONDERLA.NS | India | $322M | -9% | +35% | 17% | 24.0× | n/a | n/a |
| PARKEN Sport & Entertainment A/S PARKEN.CO | Denmark | $368M | +40% | +42% | 8% | n/a | 3.0% | +28.3% |
| Olympique Lyonnais Groupe OLG.PA | France | $306M | -27% | -12% | -159% | n/a | n/a | n/a |
| Borussia Dortmund GmbH & Co. KGaA BVB.DE | Germany | $384M | +2% | -12% | -4% | 12.9× | -11.4% | +6.6% |
| Codere Online Luxembourg CDRO | United States | $386M | -6% | +9% | 3% | 19.8× | 19.6% | +24.2% |
| Tohokushinsha Film 2329.T | Japan | $405M | -23% | +6% | 6% | n/a | -6.6% | -2.0% |
| TVZone Media 603721.SS | China | $412M | -6% | +6% | 3% | n/a | n/a | n/a |
| Winvia Entertainment WVIA.L | United Kingdom | $417M | +31% | +100% | 10% | 13.7× | 7.6% | +99.9% |
| Starz Entertainment STRZ | United States | $425M | +25% | -8% | -5% | n/a | n/a | n/a |
| Wuhan MC Culture & Sports 600136.SS | China | $425M | -22% | -39% | -4% | n/a | 51.0% | -6.4% |
| Blue Ant Media BAMI.TO | Canada | $429M | -1% | +5% | 10% | n/a | 12.7% | -2.1% |
| TWC Enterprises TWC.TO | Canada | $447M | +4% | -3% | 19% | n/a | -6.0% | +12.0% |
| Guangzhou Jinyi Media 002905.SZ | China | $515M | -11% | -15% | -14% | n/a | 8.1% | +14.3% |
| Studio Dragon 253450.KS | South Korea | $515M | -33% | +24% | 9% | 19.9× | n/a | n/a |
| Lucky Strike Entertainment LUCK | United States | $518M | -54% | +4% | 13% | n/a | n/a | n/a |
| Tivoli A/S TIV.CO | Denmark | $536M | -3% | +6% | 10% | n/a | 8.8% | +23.0% |
| Maoyan Entertainment 1896.HK | Hong Kong | $547M | -38% | -7% | 9% | 12.0× | n/a | n/a |