Loading…
Employees: 2,163
Size Guangzhou Jinyi Media (002905.SZ) is a China Communication Services company (Movies/Entertainment) with a market value of $515M, the 3797th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥8.51 on 6 Nov 2026.
Performance Over six months the shares fell 10.7%, against -1.5% for the median peer and -16.4% for the China market (cap-weighted) — 8th lowest of 21 in its peer set.
Growth Revenue fell 15.3% over the last twelve months (peer median +4.3%); the operating margin is -13.8% (peer median 8.7%).
Valuation It trades at 5.2× enterprise value to sales against a peer median of 1.8× (6th most expensive of 21).
Price implies For today's price to make sense, revenue must grow about 8% a year for seven years (Req g). Recent delivered growth is +14%, so the hurdle is -6 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 12.6 points below its cost of capital (5.4% WACC).
Next results Next results expected around 12 Apr 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | CN¥908M | CN¥1.15B | CN¥1.01B | CN¥1.36B | CN¥854M |
| Revenue growth | — | +14% | -26% | +60% | — |
| Gross profit | CN¥138M | CN¥261M | CN¥134M | CN¥320M | -CN¥82.3M |
| EBITDA | CN¥156M | CN¥294M | CN¥236M | CN¥413M | CN¥178M |
| Net income | -CN¥56.2M | CN¥29.5M | -CN¥90.4M | CN¥13.3M | -CN¥381M |
| Free cash flow | CN¥148M | CN¥303M | CN¥111M | CN¥361M | CN¥182M |
| Capital expenditure | CN¥29.3M | CN¥37.7M | CN¥51.5M | CN¥98.5M | CN¥90.3M |
| Total debt | CN¥1.54B | CN¥1.78B | CN¥2.34B | CN¥3.25B | CN¥3.64B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 002905.SZ | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -2.4% | +3.4% | 5th lowest of 21 |
| 6-month return | -10.7% | -1.5% | 8th lowest of 21 |
| Distance from 52-week high | -43.4% | -24.7% | 7th lowest of 21 |
| Revenue growth (TTM) | -15.3% | +4.3% | 5th lowest of 21 |
| Operating margin | -13.8% | 8.7% | 4th lowest of 21 |
| EV / Sales | 5.2× | 1.8× | 6th most expensive of 21 |
| Growth the price implies (Req g, 7 yrs) | 8.1% | 8.2% | 7th least demanding of 14 |
| Growth delivered (Del g) | +14.3% | +20.4% | 6th lowest of 14 |
| Hurdle (Req g minus delivered) | -6.2 pp | -18.0 pp | 5th most demanding of 14 |
| ROIC minus cost of capital | -12.6 pp | -1.6 pp | 4th lowest of 20 |
| EV / EBITDA | 30.1× | 8.0× | 2nd most expensive of 16 |
| Net debt / EBITDA | 8.1× | 0.8× | 2nd most indebted of 16 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Guangzhou Jinyi Media 002905.SZ | China | $515M | -11% | -15% | -14% | 5.2× | 8.1% | +14.3% |
| Studio Dragon 253450.KS | South Korea | $515M | -33% | +24% | 9% | 1.2× | n/a | n/a |
| Lucky Strike Entertainment LUCK | United States | $518M | -54% | +4% | 13% | 3.1× | n/a | n/a |
| Tivoli A/S TIV.CO | Denmark | $536M | -3% | +6% | 10% | 2.8× | 8.8% | +23.0% |
| Maoyan Entertainment 1896.HK | Hong Kong | $547M | -38% | -7% | 9% | 0.1× | n/a | n/a |
| YG Entertainment 122870.KS | South Korea | $578M | -22% | +60% | 11% | 1.1× | -5.7% | +16.4% |
| Viva Goods 0933.HK | Hong Kong | $578M | -23% | +4% | 4% | 0.9× | 2.5% | +65.8% |
| Zhejiang Huazhi Digital Media 300426.SZ | China | $578M | +30% | -71% | 27% | 55.9× | 33.6% | -10.6% |
| Rank RNK.L | United Kingdom | $583M | -3% | +5% | 9% | 0.7× | 5.8% | +20.4% |
| TWC Enterprises TWC.TO | Canada | $447M | +4% | -3% | 19% | 2.0× | -6.0% | +12.0% |
| Ciwen Media 002343.SZ | China | $610M | +38% | -55% | -35% | 18.0× | 32.0% | -9.9% |
| Blue Ant Media BAMI.TO | Canada | $429M | -1% | +5% | 10% | 3.3× | 12.7% | -2.1% |
| Wuhan MC Culture & Sports 600136.SS | China | $425M | -22% | -39% | -4% | 7.1× | 51.0% | -6.4% |
| Starz Entertainment STRZ | United States | $425M | +25% | -8% | -5% | 0.9× | n/a | n/a |
| CJ CGV 079160.KS | South Korea | $629M | +5% | +12% | 5% | 1.2× | 8.2% | +31.3% |
| Angel Studios ANGX | United States | $633M | +1% | +233% | -30% | 1.6× | n/a | n/a |
| COVER 5253.T | Japan | $633M | +11% | +4% | 14% | 1.8× | 11.4% | +53.8% |
| Winvia Entertainment WVIA.L | United Kingdom | $417M | +31% | +100% | 10% | 1.4× | 7.6% | +99.9% |
| Cineplex CGX.TO | Canada | $641M | +26% | -2% | 9% | 1.9× | 3.2% | +25.2% |
| TVZone Media 603721.SS | China | $412M | -6% | +6% | 3% | 8.5× | n/a | n/a |
| Huayi Brothers Media 300027.SZ | China | $648M | -14% | -24% | -125% | 22.5× | n/a | n/a |