Loading…
Employees: 759
Size Blue Ant Media (BAMI.TO) is a Canada Communication Services company (Movies/Entertainment) with a market value of $429M, the 363rd largest of 420 Canada companies the cockpit tracks. Shares closed at C$5.85 on 6 Nov 2026.
Performance Over six months the shares fell 0.5%, against -5.7% for the median peer and +5.2% for the Canada market (cap-weighted) — 9th highest of 21 in its peer set.
Growth Revenue grew 5.4% over the last twelve months (peer median +6.0%); the operating margin is 10.0% (peer median 6.2%).
Valuation It trades at 3.3× enterprise value to sales against a peer median of 1.7× (7th most expensive of 21).
Price implies For today's price to make sense, revenue must grow about 13% a year for seven years (Req g). Recent delivered growth is -2%, so the hurdle is +15 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 1.0 points below its cost of capital (5.0% WACC).
Next results Next results expected around 25 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | n/a | C$204M | C$193M | C$446M | C$304M |
| Revenue growth | — | +5% | -57% | +47% | — |
| Gross profit | n/a | C$80.9M | C$48.9M | C$77.8M | C$103M |
| EBITDA | n/a | C$84.4M | C$72.7M | C$301M | C$117M |
| Net income | n/a | C$13.5M | -C$71.9M | -C$32.1M | -C$7.51M |
| Free cash flow | n/a | C$13.3M | C$42.8M | C$66.4M | -C$75.3M |
| Capital expenditure | n/a | C$5.96M | C$949,000 | C$1.33M | C$1.18M |
| Total debt | C$123M | C$101M | C$108M | C$163M | C$233M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | BAMI.TO | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +4.1% | +1.4% | 8th highest of 21 |
| 6-month return | -0.5% | -5.7% | 9th highest of 21 |
| Distance from 52-week high | -36.1% | -24.5% | 8th lowest of 21 |
| Revenue growth (TTM) | +5.4% | +6.0% | 10th lowest of 21 |
| Operating margin | 10.0% | 6.2% | 5th highest of 21 |
| EV / Sales | 3.3× | 1.7× | 7th most expensive of 21 |
| Growth the price implies (Req g, 7 yrs) | 12.7% | 5.3% | 3rd most demanding of 11 |
| Growth delivered (Del g) | -2.1% | +15.3% | 2nd lowest of 11 |
| Hurdle (Req g minus delivered) | +14.8 pp | -16.1 pp | 2nd most demanding of 11 |
| ROIC minus cost of capital | -1.0 pp | -2.7 pp | 9th highest of 20 |
| EV / EBITDA | 8.0× | 7.5× | 9th cheapest of 17 |
| Net debt / EBITDA | 0.8× | -0.4× | 7th most indebted of 18 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Blue Ant Media BAMI.TO | Canada | $429M | -1% | +5% | 10% | 3.3× | 12.7% | -2.1% |
| Wuhan MC Culture & Sports 600136.SS | China | $425M | -22% | -39% | -4% | 7.1× | 51.0% | -6.4% |
| Starz Entertainment STRZ | United States | $425M | +25% | -8% | -5% | 0.9× | n/a | n/a |
| Winvia Entertainment WVIA.L | United Kingdom | $417M | +31% | +100% | 10% | 1.4× | 7.6% | +99.9% |
| TWC Enterprises TWC.TO | Canada | $447M | +4% | -3% | 19% | 2.0× | -6.0% | +12.0% |
| TVZone Media 603721.SS | China | $412M | -6% | +6% | 3% | 8.5× | n/a | n/a |
| Tohokushinsha Film 2329.T | Japan | $405M | -23% | +6% | 6% | 0.5× | -6.6% | -2.0% |
| Codere Online Luxembourg CDRO | United States | $386M | -6% | +9% | 3% | 1.3× | 19.6% | +24.2% |
| Borussia Dortmund GmbH & Co. KGaA BVB.DE | Germany | $384M | +2% | -12% | -4% | 0.8× | -11.4% | +6.6% |
| PARKEN Sport & Entertainment A/S PARKEN.CO | Denmark | $368M | +40% | +42% | 8% | 1.7× | 3.0% | +28.3% |
| Guangzhou Jinyi Media 002905.SZ | China | $515M | -11% | -15% | -14% | 5.2× | 8.1% | +14.3% |
| Studio Dragon 253450.KS | South Korea | $515M | -33% | +24% | 9% | 1.2× | n/a | n/a |
| Lucky Strike Entertainment LUCK | United States | $518M | -54% | +4% | 13% | 3.1× | n/a | n/a |
| Gaumont GAM.PA | France | $353M | 0% | +42% | -11% | 1.6× | n/a | n/a |
| Haichang Ocean Park 2255.HK | Hong Kong | $349M | -52% | -16% | -42% | 5.7× | n/a | n/a |
| Tivoli A/S TIV.CO | Denmark | $536M | -3% | +6% | 10% | 2.8× | 8.8% | +23.0% |
| AEON Fantasy 4343.T | Japan | $342M | +7% | +10% | 7% | 0.9× | n/a | n/a |
| Maoyan Entertainment 1896.HK | Hong Kong | $547M | -38% | -7% | 9% | 0.1× | n/a | n/a |
| ZO Future 2309.HK | Hong Kong | $326M | +6% | -64% | -42% | 16.3× | n/a | n/a |
| Wonderla Holidays WONDERLA.NS | India | $322M | -9% | +35% | 17% | 4.0× | n/a | n/a |
| YG Entertainment 122870.KS | South Korea | $578M | -22% | +60% | 11% | 1.1× | -5.7% | +16.4% |