Loading…
← CockpitCompetitor Analysis › 300426.SZ Zhejiang Huazhi Digital Media Co., Ltd. Class AOpen in the cockpit ↗

Zhejiang Huazhi Digital Media Co., Ltd. Class A300426.SZCompetitor analysis, valuation and peers

China · CNY·Communication Services›Movies/Entertainment
Momentum leader 99
Mkt cap
$578M
US dollars, full cap
Free float
76%
of shares outstanding
$/day
$63.4M
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
+1.3 pp
WACC 10.8%
Hurdle
+44 pp
Req g minus delivered
Close · CNYCN¥9.76
1D-5.1%
1W+51.3%
1M+25.3%
3M+69.4%
6M+30.1%
YTD+26.4%
1Y+2.9%
ATR %8.9%
52w lowhigh10.3% off high

What Zhejiang Huazhi Digital Media does

Employees: 102

Zhejiang Huazhi Digital Media at a glance

Size Zhejiang Huazhi Digital Media (300426.SZ) is a China Communication Services company (Movies/Entertainment) with a market value of $578M, the 3511th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥9.76 on 6 Nov 2026.

Performance Over six months the shares gained 30.1%, against -6.2% for the median peer and -16.4% for the China market (cap-weighted) — 2nd highest of 21 in its peer set.

Growth Revenue fell 71.1% over the last twelve months (peer median +3.9%); the operating margin is 26.6% (peer median 8.6%).

Valuation It trades at 55.9× enterprise value to sales against a peer median of 2.2× (most expensive of 21).

Price implies For today's price to make sense, revenue must grow about 34% a year for seven years (Req g). Recent delivered growth is -11%, so the hurdle is +44 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.

Capital Return on invested capital runs 1.3 points above its cost of capital (10.8% WACC).

Relative performance

7510012511 May 202611 Aug 20266 Nov 2026300426.SZ 133Peer median 95
Six months, rebased to 100: Zhejiang Huazhi Digital Media against the median of its 20 peers (local-currency closes).

Zhejiang Huazhi Digital Media financials

Reported figures in CNY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueCN¥70.2MCN¥113MCN¥190MCN¥340MCN¥410M
Revenue growth—-41%-44%-17%—
Gross profitCN¥50.7M-CN¥241MCN¥81.1MCN¥172MCN¥134M
EBITDAn/a-CN¥341MCN¥33.1MCN¥86.4MCN¥96.7M
Net income-CN¥15.9M-CN¥402M-CN¥27.8MCN¥17.1MCN¥30.9M
Free cash flowCN¥369M-CN¥180MCN¥37.9MCN¥22.9M-CN¥92.4M
Capital expenditureCN¥605,188CN¥63,960CN¥161,073CN¥71,375CN¥3.99M
Total debtCN¥246MCN¥1.29BCN¥1.59BCN¥1.56BCN¥1.49B

Quarterly statements and history in the cockpit →

Zhejiang Huazhi Digital Media competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%+20%-20%0%+20%0933122870RNK0023431896TIV079160ANGX5253CGXLUCK300027253450002905BOWLJUVETWCBAMI600088600136300426.SZ6-month return →1-month return →
Up and to the right = strong over both horizons. Zhejiang Huazhi Digital Media is the large dot.

Fundamentals: revenue growth against valuation

-50%0%+50%0×20×40×0933122870RNK002343TIVANGXLUCK300027253450002905600136300426.SZRevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Zhejiang Huazhi Digital Media is the large dot.

Capital: growth delivered against growth the price implies

0%+20%+40%+60%0%25%50%0933122870RNK002343TIV0791605253CGX002905BOWLTWCBAMI600088600136300426.SZGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Zhejiang Huazhi Digital Media is the large dot.

Zhejiang Huazhi Digital Media competitors and peer comparison

How Zhejiang Huazhi Digital Media compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Zhejiang Huazhi Digital Media against its 20 peers (data as of 6 Nov 2026)
Measure300426.SZPeer medianRank in peer set
1-month return+25.3%+1.3%4th highest of 21
6-month return+30.1%-6.2%2nd highest of 21
Distance from 52-week high-10.3%-35.3%4th highest of 21
Revenue growth (TTM)-71.1%+3.9%lowest of 21
Operating margin26.6%8.6%highest of 21
EV / Sales55.9×2.2×most expensive of 21
Growth the price implies (Req g, 7 yrs)33.6%8.1%2nd most demanding of 15
Growth delivered (Del g)-10.6%+18.4%lowest of 15
Hurdle (Req g minus delivered)+44.2 pp-16.3 pp2nd most demanding of 15
ROIC minus cost of capital+1.3 pp-1.6 pp5th highest of 20

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
Zhejiang Huazhi Digital Media 300426.SZChina$578M+30%-71%27%55.9×33.6%-10.6%
Viva Goods 0933.HKHong Kong$578M-23%+4%4%0.9×2.5%+65.8%
YG Entertainment 122870.KSSouth Korea$578M-22%+60%11%1.1×-5.7%+16.4%
Rank RNK.LUnited Kingdom$583M-3%+5%9%0.7×5.8%+20.4%
Ciwen Media 002343.SZChina$610M+38%-55%-35%18.0×32.0%-9.9%
Maoyan Entertainment 1896.HKHong Kong$547M-38%-7%9%0.1×n/an/a
Tivoli A/S TIV.CODenmark$536M-3%+6%10%2.8×8.8%+23.0%
CJ CGV 079160.KSSouth Korea$629M+5%+12%5%1.2×8.2%+31.3%
Angel Studios ANGXUnited States$633M+1%+233%-30%1.6×n/an/a
COVER 5253.TJapan$633M+11%+4%14%1.8×11.4%+53.8%
Cineplex CGX.TOCanada$641M+26%-2%9%1.9×3.2%+25.2%
Lucky Strike Entertainment LUCKUnited States$518M-54%+4%13%3.1×n/an/a
Huayi Brothers Media 300027.SZChina$648M-14%-24%-125%22.5×n/an/a
Studio Dragon 253450.KSSouth Korea$515M-33%+24%9%1.2×n/an/a
Guangzhou Jinyi Media 002905.SZChina$515M-11%-15%-14%5.2×8.1%+14.3%
Hollywood Bowl BOWL.LUnited Kingdom$658M+17%+9%24%2.7×-4.4%+25.8%
Juventus Football Club JUVE.MIItaly$738M-22%-1%-28%2.4×n/an/a
TWC Enterprises TWC.TOCanada$447M+4%-3%19%2.0×-6.0%+12.0%
Blue Ant Media BAMI.TOCanada$429M-1%+5%10%3.3×12.7%-2.1%
China Television Media 600088.SSChina$786M-10%-3%2%4.5×31.1%+5.9%
Wuhan MC Culture & Sports 600136.SSChina$425M-22%-39%-4%7.1×51.0%-6.4%

Questions

Which companies are Zhejiang Huazhi Digital Media's closest peers?
The cockpit's peer set: Viva Goods (0933.HK), YG Entertainment (122870.KS), Rank (RNK.L), Ciwen Media (002343.SZ), Maoyan Entertainment (1896.HK), Tivoli A/S (TIV.CO), CJ CGV (079160.KS), Angel Studios (ANGX).
Is Zhejiang Huazhi Digital Media expensive compared with its peers?
On ev / sales it trades at 55.9× against a peer median of 2.2×, most expensive of 21 in its peer set. For today's price to make sense, revenue must grow about 34% a year for seven years (Req g). Recent delivered growth is -11%, so the hurdle is +44 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
How has Zhejiang Huazhi Digital Media stock performed?
Over six months to 6 Nov 2026 the shares returned +30.1% against -6.2% for the median peer; over one year +2.9%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.