Employees: 397
Size Huayi Brothers Media (300027.SZ) is a China Communication Services company (Movies/Entertainment) with a market value of $648M, the 3243rd largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥1.56 on 6 Nov 2026.
Performance Over six months the shares fell 14.3%, against -4.6% for the median peer and -16.4% for the China market (cap-weighted) — 8th lowest of 21 in its peer set.
Growth Revenue fell 23.6% over the last twelve months (peer median +3.9%); the operating margin is -125.1% (peer median 7.5%).
Valuation It trades at 20.0× forward earnings against a peer median of 13.6× (4th most expensive of 12).
Capital Return on invested capital runs 43.0 points below its cost of capital (8.6% WACC).
Next results Next results expected around 23 Apr 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | CN¥215M | CN¥309M | CN¥464M | CN¥665M | CN¥401M |
| Revenue growth | — | -33% | -30% | +66% | — |
| Gross profit | CN¥97.6M | CN¥69.5M | CN¥139M | CN¥188M | -CN¥77.6M |
| EBITDA | n/a | -CN¥40.7M | -CN¥60.5M | -CN¥16.2M | -CN¥199M |
| Net income | -CN¥283M | -CN¥334M | -CN¥285M | -CN¥539M | -CN¥981M |
| Free cash flow | -CN¥43.9M | -CN¥35.0M | -CN¥51.2M | CN¥78.7M | -CN¥96.0M |
| Capital expenditure | CN¥1.05M | CN¥10.6M | CN¥19.4M | CN¥4.40M | CN¥13.4M |
| Total debt | CN¥778M | CN¥887M | CN¥923M | CN¥1.47B | CN¥2.06B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 300027.SZ | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -4.9% | +2.3% | 4th lowest of 21 |
| 6-month return | -14.3% | -4.6% | 8th lowest of 21 |
| Distance from 52-week high | -45.8% | -35.0% | 8th lowest of 21 |
| Revenue growth (TTM) | -23.6% | +3.9% | 3rd lowest of 21 |
| Operating margin | -125.1% | 7.5% | lowest of 21 |
| Forward P/E | 20.0× | 13.6× | 4th most expensive of 12 |
| ROIC minus cost of capital | -43.0 pp | -1.6 pp | lowest of 20 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Huayi Brothers Media 300027.SZ | China | $648M | -14% | -24% | -125% | 20.0× | n/a | n/a |
| Cineplex CGX.TO | Canada | $641M | +26% | -2% | 9% | 33.9× | 3.2% | +25.2% |
| Hollywood Bowl BOWL.L | United Kingdom | $658M | +17% | +9% | 24% | 13.2× | -4.4% | +25.8% |
| COVER 5253.T | Japan | $633M | +11% | +4% | 14% | 13.6× | 11.4% | +53.8% |
| Angel Studios ANGX | United States | $633M | +1% | +233% | -30% | n/a | n/a | n/a |
| CJ CGV 079160.KS | South Korea | $629M | +5% | +12% | 5% | n/a | 8.2% | +31.3% |
| Ciwen Media 002343.SZ | China | $610M | +38% | -55% | -35% | 39.0× | 32.0% | -9.9% |
| Rank RNK.L | United Kingdom | $583M | -3% | +5% | 9% | 10.3× | 5.8% | +20.4% |
| Zhejiang Huazhi Digital Media 300426.SZ | China | $578M | +30% | -71% | 27% | n/a | 33.6% | -10.6% |
| Viva Goods 0933.HK | Hong Kong | $578M | -23% | +4% | 4% | 9.1× | 2.5% | +65.8% |
| YG Entertainment 122870.KS | South Korea | $578M | -22% | +60% | 11% | 17.2× | -5.7% | +16.4% |
| Juventus Football Club JUVE.MI | Italy | $738M | -22% | -1% | -28% | n/a | n/a | n/a |
| Maoyan Entertainment 1896.HK | Hong Kong | $547M | -38% | -7% | 9% | 12.0× | n/a | n/a |
| Tivoli A/S TIV.CO | Denmark | $536M | -3% | +6% | 10% | n/a | 8.8% | +23.0% |
| China Television Media 600088.SS | China | $786M | -10% | -3% | 2% | n/a | 31.1% | +5.9% |
| Lucky Strike Entertainment LUCK | United States | $518M | -54% | +4% | 13% | n/a | n/a | n/a |
| Marcus MCS | United States | $813M | +49% | +9% | 6% | 30.7× | 9.2% | +26.1% |
| Studio Dragon 253450.KS | South Korea | $515M | -33% | +24% | 9% | 19.9× | n/a | n/a |
| Guangzhou Jinyi Media 002905.SZ | China | $515M | -11% | -15% | -14% | n/a | 8.1% | +14.3% |
| Omnijoi Media 300528.SZ | China | $820M | -7% | -1% | -26% | n/a | n/a | n/a |
| ProSiebenSat.1 Media PSM.DE | Germany | $830M | -16% | -8% | 6% | 6.9× | -11.8% | -1.9% |