Loading…
← CockpitCompetitor Analysis › 9630.HK Circuit Fabology Microelectronics Equipment Co.,Ltd. Class HOpen in the cockpit ↗

Circuit Fabology Microelectronics Equipment Co.,Ltd. Class H9630.HKCompetitor analysis, valuation and peers

Hong Kong · HKD·Industrials›Industrial Machinery

World's largest maker of PCB direct-imaging equipment; also makes semiconductor direct-writing lithography systems.

≈ A Chinese lithography/imaging tool maker for PCB and chip fabs
Mkt cap
$4.68B
US dollars, full cap
Free float
75%
of shares outstanding
$/day
$11.1M
20-day average traded
Fwd P/E
36.1×
forward earnings
ROIC−WACC
+19.3 pp
WACC 5.3%
Hurdle
-26 pp
Req g minus delivered
Close · HKDHK$188.00
1D-1.1%
1W+13.2%
1M-42.9%
3M-49.0%
6Mn/a
YTDn/a
1Yn/a
ATR %12.2%
52w lowhigh66.1% off high

What Circuit Fabology Microelectronics Equipment does

World's largest maker of PCB direct-imaging equipment; also makes semiconductor direct-writing lithography systems.

Sells laser direct-imaging machines that print circuit patterns onto boards without film masks, so orders follow customers' capacity expansions. Customers are mainly Chinese circuit-board makers, with service and leasing adding smaller recurring income.

In one line: A Chinese lithography/imaging tool maker for PCB and chip fabs.

Products and services

  • PCB direct imaging (LDI) systems
  • Semiconductor direct-write lithography
  • Equipment maintenance & leasing

Customers

  • PCB manufacturers
  • Semiconductor packaging/back-end fabs

Where it sits in the supply chain

  • Semiconductor & PCB equipment
  • Lithography/imaging tools
  • PCB direct imaging & chip direct-write…

What could go right

  • PCB/semiconductor capex in China
  • Import substitution of lithography tools

What could go wrong

  • Customer concentration in China PCB industry
  • Equipment capex cyclicality

Moat: narrow (installed base, process know-how, scale). Largest global installed base in PCB direct imaging (~19% revenue share) built over a decade.

Headquarters: Hefei, China · Founded: 2015 · Employees: 804

Named competitors

Circuit Fabology Microelectronics Equipment at a glance

Size Circuit Fabology Microelectronics Equipment (9630.HK) is a Hong Kong Industrials company (Industrial Machinery) with a market value of $4.68B, the 265th largest of 891 Hong Kong companies the cockpit tracks. Shares closed at HK$188.00 on 6 Nov 2026.

Growth Revenue grew 103.2% over the last twelve months (peer median +10.5%); the operating margin is 27.4% (peer median 11.6%).

Valuation It trades at 36.1× forward earnings against a peer median of 17.8× (4th most expensive of 16).

Price implies For today's price to make sense, revenue must grow about 9% a year for seven years (Req g). Recent delivered growth is +34%, so the hurdle is -26 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 19.3 points above its cost of capital (5.3% WACC).

Circuit Fabology Microelectronics Equipment financials

Reported figures in HKD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueHK$2.57BHK$1.53BHK$1.03BHK$912MHK$755M
Revenue growth—+48%+13%+21%—
Gross profitHK$1.08BHK$597MHK$365MHK$370MHK$313M
EBITDAn/aHK$348MHK$162MHK$179MHK$148M
Net incomeHK$631MHK$314MHK$174MHK$198MHK$159M
Free cash flowHK$632MHK$15.0M-HK$133M-HK$170M-HK$31.3M
Capital expenditureHK$103MHK$94.2MHK$71.0MHK$30.3MHK$46.1M
Total debtHK$566MHK$321MHK$257MHK$154MHK$172M

Quarterly statements and history in the cockpit →

Circuit Fabology Microelectronics Equipment competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Fundamentals: revenue growth against valuation

0%+50%+100%0×200×400×600×300776603699603298AAON2778100369309630.HKRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Circuit Fabology Microelectronics Equipment is the large dot.

Capital: growth delivered against growth the price implies

0%+20%+40%0%20%40%300776603699603298RSW6856IPALH6465GIL9630.HKGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Circuit Fabology Microelectronics Equipment is the large dot.

Circuit Fabology Microelectronics Equipment competitors and peer comparison

Head to head with its named competitors (9630.HK vs KLAC vs SMHN.DE vs 002008.SZ)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Circuit Fabology Microelectronics Equipment 9630.HK$4.68Bn/a+103%27%36.1×8.5%
KLA KLAC$180B-26%+16%43%22.3×23.5%
SUSS MicroTec SMHN.DE$948M-53%-15%9%35.8×24.2%
Han's Laser Technology Industry 002008.SZ$7.97B-48%+59%12%19.1×19.6%

How Circuit Fabology Microelectronics Equipment compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Circuit Fabology Microelectronics Equipment against its 20 peers (data as of 6 Nov 2026)
Measure9630.HKPeer medianRank in peer set
1-month return-42.9%-9.5%2nd lowest of 21
Distance from 52-week high-66.1%-39.9%3rd lowest of 21
Revenue growth (TTM)+103.2%+10.5%highest of 21
Operating margin27.4%11.6%highest of 21
Forward P/E36.1×17.8×4th most expensive of 16
Growth the price implies (Req g, 7 yrs)8.5%11.2%3rd least demanding of 13
Growth delivered (Del g)+34.4%+10.6%highest of 13
Hurdle (Req g minus delivered)-25.9 pp+0.8 ppleast demanding of 13
ROIC minus cost of capital+19.3 pp-2.4 pp2nd highest of 21

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Circuit Fabology Microelectronics Equipment 9630.HKHong Kong$4.68Bn/a+103%27%36.1×8.5%+34.4%
Wuhan DR Laser Technology 300776.SZChina$4.69B-24%-23%19%37.9×51.8%+13.6%
Neway Valve (Suzhou) 603699.SSChina$4.66B-36%+11%26%17.9×10.0%+16.5%
Hangcha 603298.SSChina$4.71B-12%+7%12%13.3×2.9%+9.1%
AAON AAONUnited States$4.72B-59%+54%11%20.7×n/an/a
UBTECH ROBOTICS 9880.HKHong Kong$4.73B-41%+90%-21%n/an/an/a
Renishaw RSW.LUnited Kingdom$4.61B-7%+14%16%18.5×24.8%+7.5%
Rainbow Robotics 277810.KSSouth Korea$4.59B-52%+92%-16%653.8×n/an/a
Horiba 6856.TJapan$4.79B-17%+12%17%14.4×11.2%+12.2%
Interpump IP.MIItaly$4.57B+3%+1%14%16.8×12.6%+9.9%
Alliance Laundry ALHUnited States$4.49B-11%+10%19%16.4×15.2%+7.5%
HOSHIZAKI 6465.TJapan$4.93B+5%+12%10%17.8×-4.5%+15.3%
Jusung Engineering 036930.KSSouth Korea$4.39B+5%-33%0%145.3×n/an/a
Kion KGX.DEGermany$5.05B-25%+3%6%10.4×n/an/a
Leo 002131.SZChina$4.33B-34%+10%-1%n/an/an/a
ESAB ESABUnited States$5.15B-18%+11%13%14.0×12.7%+7.8%
X-Energy XEUnited States$4.24B-65%-9%-156%n/an/an/a
DMG MORI Aktiengesellschaft GIL.DEGermany$4.17B0%+3%5%n/a11.3%+2.7%
Franklin Electric FELEUnited States$4.16B-5%+7%13%18.0×9.2%+11.3%
Jiangsu Gao Kai Precision Fluid 688835.SSChina$4.15Bn/a+21%24%n/an/an/a
Amada 6113.TJapan$4.10B-20%+18%10%15.9×8.7%+11.8%

Questions

Who are Circuit Fabology Microelectronics Equipment's main competitors?
Named competitors: Orbotech (KLA) (KLAC), SUSS MicroTec (SMHN.DE), Han's Laser (002008.SZ), ORC Manufacturing (private or unlisted). The cockpit's measured peer set (industry) also includes Wuhan DR Laser Technology (300776.SZ), Neway Valve (Suzhou) (603699.SS), Hangcha (603298.SS), AAON (AAON), UBTECH ROBOTICS (9880.HK), Renishaw (RSW.L).
Is Circuit Fabology Microelectronics Equipment expensive compared with its peers?
On forward p/e it trades at 36.1× against a peer median of 17.8×, 4th most expensive of 16 in its peer set. For today's price to make sense, revenue must grow about 9% a year for seven years (Req g). Recent delivered growth is +34%, so the hurdle is -26 pp: the price already allows for a slowdown.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.