Loading…
Leading maker of sheet-metal fabrication machine tools — press brakes, laser and punch machines — for metalworking.
Leading maker of sheet-metal fabrication machine tools — press brakes, laser and punch machines — for metalworking.
Sells machines to sheet-metal shops and factories, then earns repeat income from parts, tooling, software and servicing on its large installed base. A large share of sales comes from outside Japan, and orders follow customers' investment in new equipment.
In one line: Japan's Trumpf for sheet-metal fabrication machinery.
Moat: narrow (brand, process know-how, installed base). Leading sheet-metal machine tool brand with a large installed base and service network.
Headquarters: Isehara, Japan · Founded: 1946 · Employees: 9,872
Size Amada (6113.T) is a Japan Industrials company (Industrial Machinery) with a market value of $4.10B, the 281st largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥2,112 on 6 Nov 2026.
Performance Over six months the shares fell 19.6%, against -9.8% for the median peer and +1.8% for the Japan market (cap-weighted) — 6th lowest of 20 in its peer set.
Growth Revenue grew 17.8% over the last twelve months (peer median +7.5%); the operating margin is 10.2% (peer median 9.3%).
Valuation It trades at 15.9× forward earnings against a peer median of 19.6× (5th cheapest of 17).
Price implies For today's price to make sense, revenue must grow about 9% a year for seven years (Req g). Recent delivered growth is +12%, so the hurdle is -3 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 4.4 points below its cost of capital (11.1% WACC).
Next results Next results expected around 12 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥460B | ¥437B | ¥397B | ¥404B | ¥366B |
| Revenue growth | — | +10% | -2% | +10% | — |
| Gross profit | ¥187B | ¥164B | ¥161B | ¥165B | ¥149B |
| EBITDA | ¥70.8B | ¥66.2B | ¥67.0B | ¥74.4B | ¥67.2B |
| Net income | ¥33.3B | ¥30.6B | ¥32.4B | ¥40.6B | ¥34.2B |
| Free cash flow | ¥55.7B | ¥52.5B | ¥39.4B | ¥36.6B | ¥4.50B |
| Capital expenditure | ¥8.14B | ¥9.60B | ¥11.2B | ¥16.0B | ¥24.9B |
| Total debt | ¥92.2B | ¥96.1B | ¥23.8B | ¥18.9B | ¥15.0B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
| Company | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g |
|---|---|---|---|---|---|---|
| Amada 6113.T | $4.10B | -20% | +18% | 10% | 15.9× | 8.7% |
| Komatsu 6301.T | $32.2B | -12% | +9% | 13% | 13.1× | 9.5% |
| Bystronic BYS.SW | $366M | -23% | -2% | -6% | n/a | n/a |
| Han's Laser Technology Industry 002008.SZ | $7.97B | -48% | +59% | 12% | 19.1× | 19.6% |
| Aida Engineering,Ltd 6118.T | $326M | -13% | -2% | 6% | 12.3× | -19.0% |
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 6113.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -21.0% | +1.0% | 6th lowest of 21 |
| 6-month return | -19.6% | -9.8% | 6th lowest of 20 |
| Distance from 52-week high | -34.5% | -31.2% | 9th lowest of 21 |
| Revenue growth (TTM) | +17.8% | +7.5% | 5th highest of 21 |
| Operating margin | 10.2% | 9.3% | 11th highest of 21 |
| Forward P/E | 15.9× | 19.6× | 5th cheapest of 17 |
| Growth the price implies (Req g, 7 yrs) | 8.7% | 7.8% | 7th least demanding of 13 |
| Growth delivered (Del g) | +11.8% | +10.6% | 4th highest of 13 |
| Hurdle (Req g minus delivered) | -3.0 pp | -0.0 pp | 6th least demanding of 13 |
| ROIC minus cost of capital | -4.4 pp | +0.1 pp | 6th lowest of 21 |
| EV / EBITDA | 8.3× | 10.6× | 4th cheapest of 10 |
| Net debt / EBITDA | -0.9× | -0.2× | 4th least indebted of 12 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Amada 6113.T | Japan | $4.10B | -20% | +18% | 10% | 15.9× | 8.7% | +11.8% |
| Jiangsu Gao Kai Precision Fluid 688835.SS | China | $4.15B | n/a | +21% | 24% | n/a | n/a | n/a |
| Franklin Electric FELE | United States | $4.16B | -5% | +7% | 13% | 18.0× | 9.2% | +11.3% |
| DMG MORI Aktiengesellschaft GIL.DE | Germany | $4.17B | 0% | +3% | 5% | n/a | 11.3% | +2.7% |
| X-Energy XE | United States | $4.24B | -65% | -9% | -156% | n/a | n/a | n/a |
| Krones KRN.DE | Germany | $3.94B | -7% | +3% | 7% | 11.2× | -1.8% | +11.3% |
| Avic Aviation High-Technology 600862.SS | China | $3.92B | -6% | -3% | 22% | 31.2× | 6.0% | +11.4% |
| Leo 002131.SZ | China | $4.33B | -34% | +10% | -1% | n/a | n/a | n/a |
| Voltas VOLTAS.NS | India | $3.84B | -19% | +4% | 4% | 50.1× | n/a | n/a |
| Aixtron AIXA.DE | Germany | $3.84B | -45% | -9% | 16% | 42.6× | 5.7% | +15.6% |
| Jusung Engineering 036930.KS | South Korea | $4.39B | +5% | -33% | 0% | 145.3× | n/a | n/a |
| Estun Automation 2715.HK | Hong Kong | $3.79B | -9% | +13% | 4% | 42.2× | 28.7% | +13.5% |
| Ningbo Zhenyu Technology 300953.SZ | China | $3.77B | -35% | +58% | 6% | 21.2× | n/a | n/a |
| Mueller Water Products MWA | United States | $3.75B | -9% | +6% | 21% | 15.3× | 2.4% | +5.8% |
| Alliance Laundry ALH | United States | $4.49B | -11% | +10% | 19% | 16.4× | 15.2% | +7.5% |
| Circuit Fabology Microelectronics Equipment 688630.SS | China | $4.50B | -12% | +93% | 27% | 51.5× | 39.4% | +35.4% |
| Zijin Longking 600388.SS | China | $3.70B | -6% | +13% | 11% | 17.4× | n/a | n/a |
| Interpump IP.MI | Italy | $4.57B | +3% | +1% | 14% | 16.8× | 12.6% | +9.9% |
| Rainbow Robotics 277810.KS | South Korea | $4.59B | -52% | +92% | -16% | 653.8× | n/a | n/a |
| Sumitomo Heavy Industries 6302.T | Japan | $3.64B | -10% | +9% | 6% | 13.0× | 6.3% | +4.3% |
| Haitian International 1882.HK | Hong Kong | $3.64B | -18% | +8% | 17% | 7.4× | -11.5% | +7.7% |