Loading…
German-Japanese maker of CNC machine tools such as lathes and milling machines used in precision metal manufacturing.
German-Japanese maker of CNC machine tools such as lathes and milling machines used in precision metal manufacturing.
Sells machine tools and then earns on service, spare parts and software around the machines already installed, with orders arriving in lumps as customers invest. It is controlled by DMG MORI Co., Ltd. of Japan under a profit-transfer agreement that guarantees minority shareholders a fixed annual payment.
In one line: A German/Japanese Hurco/Haas Automation for industrial machine tools.
Moat: narrow (brand, process know-how, installed base). Established precision-engineering brand and global service network, but capital-goods demand is highly cyclical.
Headquarters: Bielefeld, Germany · Founded: 1870 · Employees: 7,383
Size DMG MORI Aktiengesellschaft (GIL.DE) is a Germany Industrials company (Industrial Machinery) with a market value of $4.17B, the 80th largest of 205 Germany companies the cockpit tracks. Shares closed at €47.20 on 6 Nov 2026.
Performance Over six months the shares gained 0.4%, against -11.6% for the median peer and +2.6% for the Germany market (cap-weighted) — 3rd highest of 20 in its peer set.
Growth Revenue grew 2.7% over the last twelve months (peer median +8.6%); the operating margin is 5.2% (peer median 13.5%).
Valuation It trades at 1.8× enterprise value to sales against a peer median of 3.8× (4th cheapest of 21).
Price implies For today's price to make sense, revenue must grow about 11% a year for seven years (Req g). Recent delivered growth is +3%, so the hurdle is +9 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 0.3 points above its cost of capital (5.0% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | €2.13B | €2.09B | €2.23B | €2.50B | €2.37B |
| Revenue growth | — | -6% | -11% | +6% | — |
| Gross profit | €353M | €347M | €453M | €499M | €410M |
| EBITDA | €191M | €183M | €289M | €284M | €247M |
| Net income | €174M | €183M | €78.5M | €153M | €145M |
| Free cash flow | €174M | €129M | €135M | €120M | €201M |
| Capital expenditure | €34.3M | €48.6M | €59.0M | €99.6M | €105M |
| Total debt | n/a | €69.2M | €74.4M | €85.5M | €53.8M |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
| Company | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g |
|---|---|---|---|---|---|---|
| DMG MORI Aktiengesellschaft GIL.DE | $4.17B | 0% | +3% | 5% | 1.8× | 11.3% |
| Okuma 6103.T | $1.56B | -16% | +15% | 9% | 0.9× | n/a |
| Makino Milling Machine 6135.T | $1.99B | +35% | +17% | 12% | 1.1× | -3.2% |
| Hyundai Wia 011210.KS | $962M | -41% | +12% | 2% | 0.1× | -11.0% |
| Georg Fischer GF.SW | $5.65B | +32% | -20% | 3% | 2.3× | 29.2% |
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | GIL.DE | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +1.1% | -4.5% | 9th highest of 21 |
| 6-month return | +0.4% | -11.6% | 3rd highest of 20 |
| Distance from 52-week high | -3.1% | -37.3% | highest of 21 |
| Revenue growth (TTM) | +2.7% | +8.6% | 7th lowest of 21 |
| Operating margin | 5.2% | 13.5% | 7th lowest of 21 |
| EV / Sales | 1.8× | 3.8× | 4th cheapest of 21 |
| Growth the price implies (Req g, 7 yrs) | 11.3% | 10.0% | 7th most demanding of 14 |
| Growth delivered (Del g) | +2.7% | +11.4% | lowest of 14 |
| Hurdle (Req g minus delivered) | +8.6 pp | -2.1 pp | 4th most demanding of 14 |
| ROIC minus cost of capital | +0.3 pp | -0.1 pp | 10th highest of 21 |
| EV / EBITDA | 19.5× | 11.7× | 2nd most expensive of 9 |
| Net debt / EBITDA | -0.1× | -0.3× | 4th most indebted of 11 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| DMG MORI Aktiengesellschaft GIL.DE | Germany | $4.17B | 0% | +3% | 5% | 1.8× | 11.3% | +2.7% |
| Franklin Electric FELE | United States | $4.16B | -5% | +7% | 13% | 2.0× | 9.2% | +11.3% |
| Jiangsu Gao Kai Precision Fluid 688835.SS | China | $4.15B | n/a | +21% | 24% | 50.9× | n/a | n/a |
| X-Energy XE | United States | $4.24B | -65% | -9% | -156% | 26.7× | n/a | n/a |
| Amada 6113.T | Japan | $4.10B | -20% | +18% | 10% | 1.3× | 8.7% | +11.8% |
| Leo 002131.SZ | China | $4.33B | -34% | +10% | -1% | 1.2× | n/a | n/a |
| Jusung Engineering 036930.KS | South Korea | $4.39B | +5% | -33% | 0% | 24.3× | n/a | n/a |
| Krones KRN.DE | Germany | $3.94B | -7% | +3% | 7% | 0.6× | -1.8% | +11.3% |
| Avic Aviation High-Technology 600862.SS | China | $3.92B | -6% | -3% | 22% | 4.9× | 6.0% | +11.4% |
| Alliance Laundry ALH | United States | $4.49B | -11% | +10% | 19% | 3.5× | 15.2% | +7.5% |
| Circuit Fabology Microelectronics Equipment 688630.SS | China | $4.50B | -12% | +93% | 27% | 11.6× | 39.4% | +35.4% |
| Voltas VOLTAS.NS | India | $3.84B | -19% | +4% | 4% | 2.4× | n/a | n/a |
| Aixtron AIXA.DE | Germany | $3.84B | -45% | -9% | 16% | 5.2× | 5.7% | +15.6% |
| Interpump IP.MI | Italy | $4.57B | +3% | +1% | 14% | 2.1× | 12.6% | +9.9% |
| Rainbow Robotics 277810.KS | South Korea | $4.59B | -52% | +92% | -16% | 136.9× | n/a | n/a |
| Estun Automation 2715.HK | Hong Kong | $3.79B | -9% | +13% | 4% | 5.9× | 28.7% | +13.5% |
| Renishaw RSW.L | United Kingdom | $4.61B | -7% | +14% | 16% | 3.9× | 24.8% | +7.5% |
| Ningbo Zhenyu Technology 300953.SZ | China | $3.77B | -35% | +58% | 6% | 2.3× | n/a | n/a |
| Mueller Water Products MWA | United States | $3.75B | -9% | +6% | 21% | 2.5× | 2.4% | +5.8% |
| Neway Valve (Suzhou) 603699.SS | China | $4.66B | -36% | +11% | 26% | 3.8× | 10.0% | +16.5% |
| Wuhan DR Laser Technology 300776.SZ | China | $4.69B | -24% | -23% | 19% | 16.9× | 51.8% | +13.6% |