Loading…
← CockpitCompetitor Analysis › XE X-Energy, Inc. Class AOpen in the cockpit ↗

X-Energy, Inc. Class AXECompetitor analysis, valuation and peers

United States · USD·Industrials›Industrial Machinery

Develops advanced small modular nuclear reactors (Xe-100) and manufactures TRISO-based nuclear fuel, with deals to power data centers.

Momentum laggard 4
Mkt cap
$4.24B
US dollars, full cap
Free float
56%
of shares outstanding
$/day
$69.8M
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
-37.3 pp
WACC 19.8%
Hurdle
n/a
no reverse DCF
Next earnings
6 days
12 Nov 2026
Close · USD$10.43
1D+15.9%
1W-4.6%
1M-24.3%
3M-49.5%
6M-65.4%
YTDn/a
1Yn/a
ATR %9.9%
52w lowhigh71.9% off high

What X-Energy does

Develops advanced small modular nuclear reactors (Xe-100) and manufactures TRISO-based nuclear fuel, with deals to power data centers.

Has no reactors in commercial service yet, so it is funded by development agreements and investment rather than electricity sales; the plan is that utilities and industrial users buy reactors and fuel under long-term agreements. Amazon backs it for data-centre power, and Dow has agreed to host plants at its Texas chemical site.

Products and services

  • Xe-100 small modular reactor
  • TRISO-X nuclear fuel manufacturing

Customers

  • Utilities & industrial power users
  • Data center/AI power buyers (e.g., Amazon)
  • Chemical plants (e.g., Dow)

Where it sits in the supply chain

  • Energy / advanced nuclear
  • Small modular reactor design
  • Nuclear fuel manufacturing

What could go right

  • AI/data-center demand for firm, carbon-free power
  • Government/industrial decarbonization incentives

What could go wrong

  • Long regulatory/licensing timelines
  • First-of-a-kind construction/execution risk

Moat: narrow (IP / patents, regulatory licence, process know-how). Proprietary reactor design and one of few licensed TRISO fuel producers; nuclear licensing is a high barrier to entry.

Headquarters: Rockville, Maryland, US · Founded: 2009 · Employees: 889

Named competitors

X-Energy at a glance

Size X-Energy (XE) is a United States Industrials company (Industrial Machinery) with a market value of $4.24B, the 1306th largest of 3,117 United States companies the cockpit tracks. Shares closed at $10.43 on 6 Nov 2026.

Performance Over six months the shares fell 65.4%, against -11.7% for the median peer and -1.1% for the United States market (cap-weighted) — lowest of 20 in its peer set.

Growth Revenue fell 9.2% over the last twelve months (peer median +8.6%); the operating margin is -156.1% (peer median 12.6%).

Valuation It trades at 26.7× enterprise value to sales against a peer median of 3.6× (3rd most expensive of 21).

Capital Return on invested capital runs 37.3 points below its cost of capital (19.8% WACC).

Short interest Short interest is 7.8% of the free float (15 Oct 2026).

Next results Next results expected around 12 Nov 2026 (exchange calendar; dates can move).

Relative performance

25507510011 May 202611 Aug 20266 Nov 2026Peer median 85XE 32
Six months, rebased to 100: X-Energy against the median of its 20 peers (local-currency closes).

X-Energy financials

Reported figures in USD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024
Revenuen/a$109M$120M
Revenue growth—-9%—
Gross profitn/a-$52.3M-$9.96M
EBITDAn/a-$169M-$123M
Net incomen/a-$390M-$126M
Free cash flown/a-$267M-$100M
Capital expendituren/a$117M$4.16M
Total debt$26.8M$23.2M$31.4M

Quarterly statements and history in the cockpit →

X-Energy competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-60%-40%-20%0%-40%-20%0%GILFELE0021316113036930ALH688630KRNIP277810RSW603699VOLTASAIXA300776603298AAON9880XE6-month return →1-month return →
Up and to the right = strong over both horizons. X-Energy is the large dot.

Fundamentals: revenue growth against valuation

0%+50%+100%0×20×40×GILFELE6888356113036930688630277810600862RSW300776AAON9880XERevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. X-Energy is the large dot.

X-Energy competitors and peer comparison

Head to head with its named competitors (XE vs SMR vs OKLO vs BWXT)
CompanyMarket cap6M returnRevenue growthOp. marginEV / SalesReq g
X-Energy XE$4.24B-65%-9%-156%26.7×n/a
NuScale Power SMR$2.18B-60%-81%-6,854%99.6×n/a
OKLO OKLO$4.38B-68%n/a-17,970%1,579.6×n/a
BWX Technologies BWXT$11.0B-42%+18%10%3.4×19.6%
Nano Nuclear Energy NNE$597M-60%n/a-24,545%88.0×n/a
Terrestrial Energy IMSR$301M-62%-100%n/an/an/a
GE Vernova GEV$205B-26%+17%7%4.4×24.9%

How X-Energy compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

X-Energy against its 20 peers (data as of 6 Nov 2026)
MeasureXEPeer medianRank in peer set
1-month return-24.3%-9.5%6th lowest of 21
6-month return-65.4%-11.7%lowest of 20
Distance from 52-week high-71.9%-34.4%lowest of 21
Revenue growth (TTM)-9.2%+8.6%3rd lowest of 21
Operating margin-156.1%12.6%lowest of 21
EV / Sales26.7×3.6×3rd most expensive of 21
ROIC minus cost of capital-37.3 pp+0.1 pplowest of 21

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
X-Energy XEUnited States$4.24B-65%-9%-156%26.7×n/an/a
DMG MORI Aktiengesellschaft GIL.DEGermany$4.17B0%+3%5%1.8×11.3%+2.7%
Franklin Electric FELEUnited States$4.16B-5%+7%13%2.0×9.2%+11.3%
Leo 002131.SZChina$4.33B-34%+10%-1%1.2×n/an/a
Jiangsu Gao Kai Precision Fluid 688835.SSChina$4.15Bn/a+21%24%50.9×n/an/a
Amada 6113.TJapan$4.10B-20%+18%10%1.3×8.7%+11.8%
Jusung Engineering 036930.KSSouth Korea$4.39B+5%-33%0%24.3×n/an/a
Alliance Laundry ALHUnited States$4.49B-11%+10%19%3.5×15.2%+7.5%
Circuit Fabology Microelectronics Equipment 688630.SSChina$4.50B-12%+93%27%11.6×39.4%+35.4%
Krones KRN.DEGermany$3.94B-7%+3%7%0.6×-1.8%+11.3%
Interpump IP.MIItaly$4.57B+3%+1%14%2.1×12.6%+9.9%
Rainbow Robotics 277810.KSSouth Korea$4.59B-52%+92%-16%136.9×n/an/a
Avic Aviation High-Technology 600862.SSChina$3.92B-6%-3%22%4.9×6.0%+11.4%
Renishaw RSW.LUnited Kingdom$4.61B-7%+14%16%3.9×24.8%+7.5%
Neway Valve (Suzhou) 603699.SSChina$4.66B-36%+11%26%3.8×10.0%+16.5%
Voltas VOLTAS.NSIndia$3.84B-19%+4%4%2.4×n/an/a
Aixtron AIXA.DEGermany$3.84B-45%-9%16%5.2×5.7%+15.6%
Wuhan DR Laser Technology 300776.SZChina$4.69B-24%-23%19%16.9×51.8%+13.6%
Hangcha 603298.SSChina$4.71B-12%+7%12%1.6×2.9%+9.1%
AAON AAONUnited States$4.72B-59%+54%11%2.7×n/an/a
UBTECH ROBOTICS 9880.HKHong Kong$4.73B-41%+90%-21%12.3×n/an/a

Questions

Who are X-Energy's main competitors?
Named competitors: NuScale Power (SMR), Oklo Inc (OKLO), Kairos Power (private) (private or unlisted), TerraPower (private) (private or unlisted), BWX Technologies (BWXT), NANO Nuclear Energy (NNE). The cockpit's measured peer set (industry) also includes DMG MORI Aktiengesellschaft (GIL.DE), Franklin Electric (FELE), Leo (002131.SZ), Jiangsu Gao Kai Precision Fluid (688835.SS), Amada (6113.T), Jusung Engineering (036930.KS).
Is X-Energy expensive compared with its peers?
On ev / sales it trades at 26.7× against a peer median of 3.6×, 3rd most expensive of 21 in its peer set.
How has X-Energy stock performed?
Over six months to 6 Nov 2026 the shares returned -65.4% against -11.7% for the median peer.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.