Loading…
← CockpitCompetitor Analysis › 8795.T T&d Holdings IncOpen in the cockpit ↗

T&d Holdings Inc8795.TCompetitor analysis, valuation and peers

Japan · JPY·Financials›Life/Health Insurance

Holding company for three Japanese life insurers (Taiyo Life, Daido Life, T&D Financial Life) plus asset management.

≈ A mid-sized US life-insurance holding company equivalentMomentum strong 64
Mkt cap
$14.0B
US dollars, full cap
Free float
90%
of shares outstanding
$/day
$48.8M
20-day average traded
P/B
1.32×
price to book
ROE
9.3%
delivered
Implied ROE
5.6%
what the price asks
Next earnings
7 days
13 Nov 2026
Close · JPY¥4,602
1D-8.8%
1W-5.6%
1M-5.9%
3M-7.4%
6M+21.4%
YTD+29.5%
1Y+35.9%
ATR %3.2%
52w lowhigh11.1% off high

What T&d does

Holding company for three Japanese life insurers (Taiyo Life, Daido Life, T&D Financial Life) plus asset management.

Earns premiums and the returns on investing them, with the three insurers selling to different groups so the holding company spans both retail and company-owner customers. T&D was formed in 2004 as the holding company for Taiyo Life and Daido Life, and later added a third insurer.

In one line: A mid-sized US life-insurance holding company equivalent.

Products and services

  • Taiyo Life (retail/women-focused life insurance)
  • Daido Life (SME/corporate-owner life insurance)
  • T&D Financial Life
  • T&D Asset Management

Customers

  • Japanese retail policyholders (Taiyo)
  • Small/mid-sized business owners (Daido)
  • Institutional asset-management clients

Where it sits in the supply chain

  • Insurance
  • Life insurance
  • Retail life (Taiyo)…

What could go right

  • SME-owner insurance demand (Daido niche)
  • Asset-management fee income

What could go wrong

  • Aging/shrinking Japanese population
  • Low interest-rate investment-yield pressure

Moat: narrow (distribution, brand). Daido Life has a strong niche distribution channel through tax accountants selling to SME owners.

Headquarters: Tokyo, Japan · Founded: 2004 · Employees: 13,549

Named competitors

T&d at a glance

Size T&d (8795.T) is a Japan Financials company (Life/Health Insurance) with a market value of $14.0B, the 103rd largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥4,602 on 6 Nov 2026.

Performance Over six months the shares gained 21.4%, against +14.2% for the median peer and +1.8% for the Japan market (cap-weighted) — 8th highest of 21 in its peer set.

Growth Revenue grew 6.2% over the last twelve months (peer median +11.2%); the operating margin is 7.7% (peer median 10.0%).

Valuation It trades at 1.32× book value against a peer median of 2.41× (6th cheapest of 20).

Price implies The share price implies a return on equity of about 5.6%; T&d delivers 9.3%, so the price asks less than the business earns today.

Next results Next results expected around 13 Nov 2026 (exchange calendar; dates can move).

Relative performance

10012014011 May 202611 Aug 20266 Nov 20268795.T 122Peer median 115
Six months, rebased to 100: T&d against the median of its 20 peers (local-currency closes).

T&d financials

Reported figures in JPY; fiscal year ends 2026-03-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue¥3.12T¥3.15T¥2.90T¥2.80T¥2.51T
Revenue growth—+9%+4%+11%—
Net income¥144B¥139B¥126B¥98.8B-¥132B
Free cash flown/a¥137B-¥379B¥247B-¥330B
Capital expendituren/a¥13.4B¥19.6B¥15.5B¥22.3B
Total debt¥232B¥332B¥186B¥183B¥185B

Quarterly statements and history in the cockpit →

T&d competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

0%+20%-10%0%+10%EQHCRBGHDFCLIFESDLFRGA28837181SBILIFEMPLPRIVOYANNJXNSTJICICILIFE032830BAJAJFINSVSLHNCGFTLX8795.T6-month return →1-month return →
Up and to the right = strong over both horizons. T&d is the large dot.

Fundamentals: return on equity against price-to-book

-100%0%00×200×400×CRBGHDFCLIFESDLFRGA7181SBILIFEPRIICICILIFE8795.TReturn on equity →Price / book →
A bank or insurer earning more on its equity usually trades at a higher multiple of book; points far above the trend are priced for more. T&d is the large dot.

Capital: ROE delivered against the ROE the price implies

0%25%50%75%100%0%50%100%CRBGHDFCLIFERGA28837181SBILIFEMPLPRIJXNSTJICICILIFE032830BAJAJFINSV8795.TROE delivered →ROE the price implies →
Above the diagonal = the price asks for a higher return on equity than the business earns today. T&d is the large dot.

T&d competitors and peer comparison

Head to head with its named competitors (8795.T vs 8750.T vs 7181.T vs 8729.T)
CompanyMarket cap6M returnRevenue growthROEPrice / bookImplied ROE
T&d 8795.T$14.0B+21%+6%9%1.32×5.6%
Daiichi Life 8750.T$39.0B+18%+17%14%1.34×8.1%
JAPAN POST INSURANCE 7181.T$11.2B+8%-6%4%0.38×2.9%
Sony Financial 8729.T$6.06B+1%-10%14%1.08×5.1%

How T&d compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

T&d against its 20 peers (data as of 6 Nov 2026)
Measure8795.TPeer medianRank in peer set
1-month return-5.9%+3.4%3rd lowest of 21
6-month return+21.4%+14.2%8th highest of 21
Return on equity9.3%13.3%6th lowest of 21
Price / book1.32×2.41×6th cheapest of 20
Trailing P/E15.6×12.9×9th most expensive of 20
ROE the price implies5.6%16.5%3rd least demanding of 19
ROE delivered9.3%13.3%5th lowest of 20

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthROEPrice / bookImplied ROEDelivered ROE
T&d 8795.TJapan$14.0B+21%+6%9%1.32×5.6%9.3%
Equitable EQHUnited States$14.1B+24%+6%-183%n/an/an/a
Corebridge Financial CRBGUnited States$14.9B+25%+10%22%2.41×19.3%21.7%
HDFC Life Insurance HDFCLIFE.NSIndia$13.0B-10%+19%11%6.31×72.0%11.2%
Standard Life SDLF.LUnited Kingdom$12.5B+25%+135%-179%38.09×n/a-179.3%
Reinsurance Group of America RGAUnited States$17.1B+24%+20%12%1.25×8.0%11.7%
Kgi Financial 2883.TWTaiwan$17.3B+60%+32%14%1.33×7.1%14.4%
JAPAN POST INSURANCE 7181.TJapan$11.2B+8%-6%4%0.38×2.9%4.2%
SBI Life Insurance SBILIFE.NSIndia$18.9B-5%+18%14%8.72×105.4%13.7%
Medibank Private MPL.AXAustralia$9.94B+14%+9%27%5.90×23.8%26.8%
Primerica PRIUnited States$8.94B+6%+8%33%3.56×24.9%32.9%
Voya Financial VOYAUnited States$8.91B+21%-3%14%2.34×17.2%14.3%
NN Group N.V. NN.ASNetherlands$22.4B+4%+39%9%1.08×6.9%9.2%
Jackson Financial Incorporation JXNUnited States$8.70B+17%+34%9%1.10×12.5%9.5%
St. James's Place STJ.LUnited Kingdom$7.48B-3%+164%38%3.64×43.3%38.4%
ICICI Life Insurance ICICILIFE.NSIndia$6.77B-22%-8%13%4.67×65.0%12.6%
Samsung Life 032830.KSSouth Korea$31.0B-6%+13%3%0.29×4.5%3.2%
Bajaj Finserv BAJAJFINSV.NSIndia$31.6B+2%+17%13%3.55×54.3%13.3%
Swiss Life SLHN.SWSwitzerland$33.0B+14%0%20%4.25×15.4%20.0%
Challenger CGF.AXAustralia$5.59B+36%-25%13%2.01×15.8%13.3%
Talanx TLX.DEGermany$37.6B+24%+2%20%2.33×10.2%19.8%

Questions

Who are T&d's main competitors?
Named competitors: Dai-ichi Life (8750.T), Japan Post Insurance (7181.T), Sony Financial Group (8729.T). The cockpit's measured peer set (industry) also includes Equitable (EQH), Corebridge Financial (CRBG), HDFC Life Insurance (HDFCLIFE.NS), Standard Life (SDLF.L), Reinsurance Group of America (RGA), Kgi Financial (2883.TW).
Is T&d expensive compared with its peers?
On price / book it trades at 1.32× against a peer median of 2.41×, 6th cheapest of 20 in its peer set. The share price implies a return on equity of about 5.6%; T&d delivers 9.3%, so the price asks less than the business earns today.
How has T&d stock performed?
Over six months to 6 Nov 2026 the shares returned +21.4% against +14.2% for the median peer; over one year +35.9%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.