Loading…
Employees: 1,759
Size Mitsuuroko (8131.T) is a Japan Industrials company (Wholesale Distributors) with a market value of $893M, the 780th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥2,515 on 6 Nov 2026.
Performance Over six months the shares gained 26.1%, against -13.6% for the median peer and +1.8% for the Japan market (cap-weighted) — 3rd highest of 21 in its peer set.
Growth Revenue fell 0.3% over the last twelve months (peer median +6.8%); the operating margin is 3.5% (peer median 4.7%).
Valuation It trades at 0.4× enterprise value to sales against a peer median of 0.5× (9th cheapest of 21).
Price implies For today's price to make sense, revenue must grow about -4% a year for seven years (Req g). Recent delivered growth is +8%, so the hurdle is -12 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 3.0 points above its cost of capital (5.0% WACC).
Next results Next results expected around 11 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥343B | ¥339B | ¥340B | ¥309B | ¥324B |
| Revenue growth | — | 0% | +10% | -5% | — |
| Gross profit | ¥47.1B | ¥47.1B | ¥40.5B | ¥42.9B | ¥40.6B |
| EBITDA | ¥17.7B | ¥17.9B | ¥14.1B | ¥17.4B | ¥17.0B |
| Net income | ¥8.98B | ¥9.20B | ¥10.5B | ¥9.11B | ¥7.79B |
| Free cash flow | n/a | ¥3.85B | ¥13.7B | ¥4.73B | ¥6.32B |
| Capital expenditure | n/a | ¥7.76B | ¥5.03B | ¥8.31B | ¥6.87B |
| Total debt | ¥33.8B | ¥38.8B | ¥27.1B | ¥28.8B | ¥26.3B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 8131.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +4.7% | -8.0% | 2nd highest of 21 |
| 6-month return | +26.1% | -13.6% | 3rd highest of 21 |
| Distance from 52-week high | -7.5% | -33.8% | highest of 21 |
| Revenue growth (TTM) | -0.3% | +6.8% | 6th lowest of 21 |
| Operating margin | 3.5% | 4.7% | 9th lowest of 21 |
| EV / Sales | 0.4× | 0.5× | 9th cheapest of 21 |
| Growth the price implies (Req g, 7 yrs) | -3.7% | -5.2% | 6th most demanding of 13 |
| Growth delivered (Del g) | +8.4% | +6.9% | 5th highest of 13 |
| Hurdle (Req g minus delivered) | -12.1 pp | -11.6 pp | 7th least demanding of 13 |
| ROIC minus cost of capital | +3.0 pp | +1.1 pp | 7th highest of 21 |
| EV / EBITDA | 7.8× | 6.3× | 3rd most expensive of 8 |
| Net debt / EBITDA | -0.1× | 0.8× | 7th least indebted of 15 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Mitsuuroko 8131.T | Japan | $893M | +26% | 0% | 3% | 0.4× | -3.7% | +8.4% |
| Matsuda Sangyo 7456.T | Japan | $891M | -12% | +49% | 4% | 0.2× | n/a | n/a |
| Superior Plus SPB.TO | Canada | $890M | -22% | -7% | 8% | 1.2× | -1.3% | +13.7% |
| Yellow Hat 9882.T | Japan | $888M | +12% | +7% | 9% | 0.9× | -5.5% | +3.1% |
| Wah Lee Industrial 3010.TW | Taiwan | $910M | -15% | +6% | 4% | 0.5× | -6.5% | +5.8% |
| Lx International 001120.KS | South Korea | $913M | -35% | +11% | 2% | 0.1× | n/a | n/a |
| Kamei 8037.T | Japan | $869M | +40% | +1% | 3% | 0.2× | -13.1% | +7.6% |
| Auto Partner APR.WA | Poland | $928M | +26% | +67% | 8% | 0.6× | -5.0% | +21.5% |
| MAAS MGH.AX | Australia | $849M | -20% | +31% | 8% | 3.7× | n/a | n/a |
| Huludao Zinc Industry 000751.SZ | China | $943M | -36% | +17% | 1% | 0.5× | n/a | n/a |
| Dlg Exhibitions & Events 600826.SS | China | $944M | -9% | +2% | 15% | 2.8× | 6.9% | -11.5% |
| State Power Rixin Technology 301162.SZ | China | $944M | -25% | +12% | 17% | 8.2× | 22.6% | +23.8% |
| San-ai Obbli 8097.T | Japan | $843M | -3% | -8% | 2% | 0.2× | -3.1% | +5.2% |
| Hangzhou Cogeneration 605011.SS | China | $956M | -23% | -1% | 5% | 2.2× | n/a | n/a |
| Trusco Nakayama 9830.T | Japan | $958M | +6% | +10% | 7% | 0.6× | n/a | n/a |
| China Aviation Oil (Singapore) G92.SI | Singapore | $815M | -39% | -8% | 0% | 0.0× | -11.7% | +8.2% |
| Yamazen 8051.T | Japan | $978M | +13% | +7% | 2% | 0.2× | -6.3% | +4.5% |
| Shandong Nanshan Fashion Sci-Tech 300918.SZ | China | $808M | -24% | +40% | 5% | 2.4× | n/a | n/a |
| SK Networks 001740.KS | South Korea | $804M | -4% | -4% | 1% | 0.4× | n/a | n/a |
| Deep Source 0990.HK | Hong Kong | $1.00B | -31% | +7% | 2% | 0.2× | -13.6% | +6.1% |
| Totech 9960.T | Japan | $1.00B | 0% | +6% | 10% | 0.9× | 5.4% | +9.2% |