Loading…
← CockpitCompetitor Analysis › MGH.AX MAAS Group Holdings Ltd.Open in the cockpit ↗

MAAS Group Holdings Ltd.MGH.AXCompetitor analysis, valuation and peers

Australia · AUD·Industrials›Wholesale Distributors

Vertically integrated construction materials and civil construction company operating quarries, concrete plants and property development in regional NSW.

≈ A regional aggregates/construction materials company like a smaller Martin MariettaMomentum laggard 13
Mkt cap
$849M
US dollars, full cap
Free float
36%
of shares outstanding
$/day
$17.6M
20-day average traded
Fwd P/E
11.7×
forward earnings
ROIC−WACC
-5.4 pp
WACC 7.0%
Hurdle
n/a
no reverse DCF
Next earnings
111 days
25 Feb 2027
Close · AUDA$3.77
1D-4.8%
1W-2.3%
1M-24.0%
3M-29.8%
6M-20.1%
YTD-30.7%
1Y-13.7%
ATR %8.7%
52w lowhigh48.0% off high

What MAAS does

Vertically integrated construction materials and civil construction company operating quarries, concrete plants and property development in regional NSW.

Earns from a mix of quarry materials and concrete, civil contracts and plant hire, and lots or housing it develops on land it owns, so part of earnings come from lumpy property sales. Founder Wes Maas leads the group, whose operations centre on regional New South Wales.

In one line: A regional aggregates/construction materials company like a smaller Martin Marietta.

Products and services

  • Quarry products (aggregates)
  • Concrete products
  • Civil construction services
  • Property development

Customers

  • Government and private infrastructure/construction
  • Regional NSW builders

Where it sits in the supply chain

  • Construction materials
  • Quarrying/aggregates
  • Concrete/civil construction & property

What could go right

  • Regional infrastructure spending growth
  • Housing/construction demand in regional NSW

What could go wrong

  • Construction cycle downturn
  • Weather/regional demand volatility

Moat: narrow (installed base, scale). Owned quarry reserves and regional vertical integration are hard for competitors to replicate locally.

Headquarters: Dubbo, Australia · Founded: 1993 · Employees: 2,143

Named competitors

  • Boral private or unlisted
  • Adbri private or unlisted
  • CSR Limited private or unlisted

MAAS at a glance

Size MAAS (MGH.AX) is an Australia Industrials company (Wholesale Distributors) with a market value of $849M, the 198th largest of 316 Australia companies the cockpit tracks. Shares closed at A$3.77 on 6 Nov 2026.

Performance Over six months the shares fell 20.1%, against -13.9% for the median peer and +4.1% for the Australia market (cap-weighted) — 7th lowest of 21 in its peer set.

Growth Revenue grew 30.9% over the last twelve months (peer median +4.0%); the operating margin is 7.5% (peer median 3.7%).

Valuation It trades at 11.7× forward earnings against a peer median of 11.0× (6th most expensive of 13).

Capital Return on invested capital runs 5.4 points below its cost of capital (7.0% WACC).

Next results Next results expected around 25 Feb 2027 (exchange calendar; dates can move).

Relative performance

7510012515011 May 202611 Aug 20266 Nov 2026Peer median 85MGH.AX 79
Six months, rebased to 100: MAAS against the median of its 20 peers (local-currency closes).

MAAS financials

Reported figures in AUD; fiscal year ends 2026-06-30. TTM = trailing twelve months.
TTMFY2026FY2025FY2024FY2023
Revenuen/aA$630MA$481MA$895MA$789M
Revenue growth—+31%-46%+13%—
Gross profitn/aA$106MA$76.6MA$230MA$192M
EBITDAn/aA$69.8MA$46.8MA$153MA$119M
Net incomen/aA$136MA$72.0MA$73.0MA$65.5M
Free cash flown/a-A$48.9MA$34.7MA$57.5M-A$79.6M
Capital expendituren/aA$79.8MA$35.6MA$56.9MA$82.3M
Total debtn/aA$1.17BA$801MA$626MA$545M

Quarterly statements and history in the cockpit →

MAAS competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%+20%-20%-10%0%80978037G929882SPB7456300918813100174060008130100033800011208074600981APRACOMO000751600826301162MGH.AX6-month return →1-month return →
Up and to the right = strong over both horizons. MAAS is the large dot.

Fundamentals: revenue growth against valuation

0%+20%+40%+60%10×20×30×40×G92SPB74563009180017403010003380001120APR600826301162MGH.AXRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. MAAS is the large dot.

MAAS competitors and peer comparison

How MAAS compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

MAAS against its 20 peers (data as of 6 Nov 2026)
MeasureMGH.AXPeer medianRank in peer set
1-month return-24.0%-4.8%lowest of 21
6-month return-20.1%-13.9%7th lowest of 21
Distance from 52-week high-48.0%-33.8%5th lowest of 21
Revenue growth (TTM)+30.9%+4.0%4th highest of 21
Operating margin7.5%3.7%6th highest of 21
Forward P/E11.7×11.0×6th most expensive of 13
ROIC minus cost of capital-5.4 pp+1.5 pplowest of 21
EV / EBITDA33.8×7.3×most expensive of 8
Net debt / EBITDA16.1×0.9×most indebted of 14

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
MAAS MGH.AXAustralia$849M-20%+31%8%11.7×n/an/a
San-ai Obbli 8097.TJapan$843M-3%-8%2%n/a-3.1%+5.2%
Kamei 8037.TJapan$869M+40%+1%3%n/a-13.1%+7.6%
China Aviation Oil (Singapore) G92.SISingapore$815M-39%-8%0%8.3×-11.7%+8.2%
Yellow Hat 9882.TJapan$888M+12%+7%9%n/a-5.5%+3.1%
Superior Plus SPB.TOCanada$890M-22%-7%8%13.8×-1.3%+13.7%
Matsuda Sangyo 7456.TJapan$891M-12%+49%4%5.6×n/an/a
Shandong Nanshan Fashion Sci-Tech 300918.SZChina$808M-24%+40%5%38.9×n/an/a
Mitsuuroko 8131.TJapan$893M+26%0%3%n/a-3.7%+8.4%
SK Networks 001740.KSSouth Korea$804M-4%-4%1%9.9×n/an/a
Dongfeng Electronic Technology 600081.SSChina$795M-15%-15%3%n/a2.3%-3.6%
Wah Lee Industrial 3010.TWTaiwan$910M-15%+6%4%11.4×-6.5%+5.8%
Harim 003380.KSSouth Korea$790M-16%+10%7%5.2×-2.2%+11.3%
Lx International 001120.KSSouth Korea$913M-35%+11%2%4.6×n/an/a
Yuasa 8074.TJapan$789M-1%+5%3%n/a-14.7%+4.7%
Jiangsu Soho High Hope 600981.SSChina$780M-19%+2%0%n/a31.9%+8.5%
Auto Partner APR.WAPoland$928M+26%+67%8%12.2×-5.0%+21.5%
Acomo ACOMO.ASNetherlands$765M-13%-3%7%10.6×n/an/a
Huludao Zinc Industry 000751.SZChina$943M-36%+17%1%n/an/an/a
Dlg Exhibitions & Events 600826.SSChina$944M-9%+2%15%18.7×6.9%-11.5%
State Power Rixin Technology 301162.SZChina$944M-25%+12%17%36.8×22.6%+23.8%

Questions

Who are MAAS's main competitors?
Named competitors: Boral (private or unlisted), Adbri (private or unlisted), CSR Limited (private or unlisted). The cockpit's measured peer set (industry) also includes San-ai Obbli (8097.T), Kamei (8037.T), China Aviation Oil (Singapore) (G92.SI), Yellow Hat (9882.T), Superior Plus (SPB.TO), Matsuda Sangyo (7456.T).
Is MAAS expensive compared with its peers?
On forward p/e it trades at 11.7× against a peer median of 11.0×, 6th most expensive of 13 in its peer set.
How has MAAS stock performed?
Over six months to 6 Nov 2026 the shares returned -20.1% against -13.9% for the median peer; over one year -13.7%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.