Loading…
Employees: 1,914
Size San-ai Obbli (8097.T) is a Japan Industrials company (Wholesale Distributors) with a market value of $843M, the 823rd largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥2,241 on 6 Nov 2026.
Performance Over six months the shares fell 2.8%, against -13.9% for the median peer and +1.8% for the Japan market (cap-weighted) — 7th highest of 21 in its peer set.
Growth Revenue fell 8.4% over the last twelve months (peer median +5.6%); the operating margin is 2.5% (peer median 4.1%).
Valuation It trades at 0.2× enterprise value to sales against a peer median of 0.5× (5th cheapest of 21).
Price implies For today's price to make sense, revenue must grow about -3% a year for seven years (Req g). Recent delivered growth is +5%, so the hurdle is -8 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 3.1 points above its cost of capital (8.1% WACC).
Next results Next results expected around 10 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥602B | ¥612B | ¥654B | ¥660B | ¥648B |
| Revenue growth | — | -7% | -1% | +2% | — |
| Gross profit | ¥61.7B | ¥53.8B | ¥53.1B | ¥56.5B | ¥53.0B |
| EBITDA | ¥20.8B | ¥18.4B | ¥18.0B | ¥23.0B | ¥21.0B |
| Net income | ¥10.8B | ¥9.20B | ¥8.66B | ¥11.2B | ¥10.9B |
| Free cash flow | ¥5.75B | ¥16.6B | -¥3.31B | ¥20.7B | ¥14.9B |
| Capital expenditure | ¥9.46B | ¥7.87B | ¥6.76B | ¥8.35B | ¥6.32B |
| Total debt | ¥2.60B | ¥4.87B | ¥4.14B | ¥4.47B | ¥7.01B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 8097.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -5.3% | -4.3% | 9th lowest of 21 |
| 6-month return | -2.8% | -13.9% | 7th highest of 21 |
| Distance from 52-week high | -14.3% | -33.8% | 6th highest of 21 |
| Revenue growth (TTM) | -8.4% | +5.6% | 2nd lowest of 21 |
| Operating margin | 2.5% | 4.1% | 6th lowest of 21 |
| EV / Sales | 0.2× | 0.5× | 5th cheapest of 21 |
| Growth the price implies (Req g, 7 yrs) | -3.1% | -4.3% | 6th most demanding of 13 |
| Growth delivered (Del g) | +5.2% | +7.9% | 5th lowest of 13 |
| Hurdle (Req g minus delivered) | -8.3 pp | -12.9 pp | 4th most demanding of 13 |
| ROIC minus cost of capital | +3.1 pp | +0.2 pp | 6th highest of 21 |
| Net debt / EBITDA | -1.8× | 1.0× | 2nd least indebted of 14 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | EV / Sales | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| San-ai Obbli 8097.T | Japan | $843M | -3% | -8% | 2% | 0.2× | -3.1% | +5.2% |
| MAAS MGH.AX | Australia | $849M | -20% | +31% | 8% | 3.7× | n/a | n/a |
| Kamei 8037.T | Japan | $869M | +40% | +1% | 3% | 0.2× | -13.1% | +7.6% |
| China Aviation Oil (Singapore) G92.SI | Singapore | $815M | -39% | -8% | 0% | 0.0× | -11.7% | +8.2% |
| Shandong Nanshan Fashion Sci-Tech 300918.SZ | China | $808M | -24% | +40% | 5% | 2.4× | n/a | n/a |
| SK Networks 001740.KS | South Korea | $804M | -4% | -4% | 1% | 0.4× | n/a | n/a |
| Yellow Hat 9882.T | Japan | $888M | +12% | +7% | 9% | 0.9× | -5.5% | +3.1% |
| Superior Plus SPB.TO | Canada | $890M | -22% | -7% | 8% | 1.2× | -1.3% | +13.7% |
| Matsuda Sangyo 7456.T | Japan | $891M | -12% | +49% | 4% | 0.2× | n/a | n/a |
| Mitsuuroko 8131.T | Japan | $893M | +26% | 0% | 3% | 0.4× | -3.7% | +8.4% |
| Dongfeng Electronic Technology 600081.SS | China | $795M | -15% | -15% | 3% | 0.6× | 2.3% | -3.6% |
| Harim 003380.KS | South Korea | $790M | -16% | +10% | 7% | 0.9× | -2.2% | +11.3% |
| Yuasa 8074.T | Japan | $789M | -1% | +5% | 3% | 0.2× | -14.7% | +4.7% |
| Wah Lee Industrial 3010.TW | Taiwan | $910M | -15% | +6% | 4% | 0.5× | -6.5% | +5.8% |
| Jiangsu Soho High Hope 600981.SS | China | $780M | -19% | +2% | 0% | 0.3× | 31.9% | +8.5% |
| Lx International 001120.KS | South Korea | $913M | -35% | +11% | 2% | 0.1× | n/a | n/a |
| Auto Partner APR.WA | Poland | $928M | +26% | +67% | 8% | 0.6× | -5.0% | +21.5% |
| Acomo ACOMO.AS | Netherlands | $765M | -13% | -3% | 7% | 0.7× | n/a | n/a |
| Autobacs Seven 9832.T | Japan | $758M | +1% | +9% | 5% | 0.5× | n/a | n/a |
| Huludao Zinc Industry 000751.SZ | China | $943M | -36% | +17% | 1% | 0.5× | n/a | n/a |
| Dlg Exhibitions & Events 600826.SS | China | $944M | -9% | +2% | 15% | 2.8× | 6.9% | -11.5% |