Loading…
Employees: 91
Size Harim (003380.KS) is a South Korea Industrials company (Wholesale Distributors) with a market value of $790M, the 270th largest of 495 South Korea companies the cockpit tracks. Shares closed at ₩11,030 on 6 Nov 2026.
Performance Over six months the shares fell 15.9%, against -13.5% for the median peer and -24.5% for the South Korea market (cap-weighted) — 9th lowest of 21 in its peer set.
Growth Revenue grew 10.2% over the last twelve months (peer median +5.0%); the operating margin is 6.7% (peer median 4.8%).
Valuation It trades at 5.2× forward earnings against a peer median of 11.7× (cheapest of 12).
Price implies For today's price to make sense, revenue must grow about -2% a year for seven years (Req g). Recent delivered growth is +11%, so the hurdle is -14 pp: the price already allows for a slowdown.
Capital Return on invested capital runs 0.9 points below its cost of capital (5.0% WACC).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ₩14.3T | ₩13.2T | ₩12.3T | ₩12.1T | ₩13.8T |
| Revenue growth | — | +8% | +2% | -12% | — |
| Gross profit | ₩2.46T | ₩2.27T | ₩2.13T | ₩1.92T | ₩2.19T |
| EBITDA | ₩1.71T | ₩1.60T | ₩1.42T | ₩1.23T | ₩1.79T |
| Net income | ₩167B | ₩230B | ₩26.4B | ₩37.1B | ₩244B |
| Free cash flow | ₩571B | ₩673B | ₩213B | ₩286B | ₩654B |
| Capital expenditure | ₩374B | ₩502B | ₩686B | ₩639B | ₩616B |
| Total debt | ₩10.4T | ₩9.13T | ₩8.56T | ₩6.52T | ₩6.58T |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 003380.KS | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -3.8% | -4.3% | 8th highest of 21 |
| 6-month return | -15.9% | -13.5% | 9th lowest of 21 |
| Distance from 52-week high | -43.8% | -30.0% | 8th lowest of 21 |
| Revenue growth (TTM) | +10.2% | +5.0% | 6th highest of 21 |
| Operating margin | 6.7% | 4.8% | 8th highest of 21 |
| Forward P/E | 5.2× | 11.7× | cheapest of 12 |
| Growth the price implies (Req g, 7 yrs) | -2.2% | -3.9% | 6th most demanding of 15 |
| Growth delivered (Del g) | +11.3% | +8.3% | 6th highest of 15 |
| Hurdle (Req g minus delivered) | -13.5 pp | -15.7 pp | 6th most demanding of 15 |
| ROIC minus cost of capital | -0.9 pp | +0.2 pp | 9th lowest of 21 |
| EV / EBITDA | 7.3× | 7.2× | 5th cheapest of 9 |
| Net debt / EBITDA | 4.7× | -0.3× | 3rd most indebted of 13 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Harim 003380.KS | South Korea | $790M | -16% | +10% | 7% | 5.2× | -2.2% | +11.3% |
| Yuasa 8074.T | Japan | $789M | -1% | +5% | 3% | n/a | -14.7% | +4.7% |
| Dongfeng Electronic Technology 600081.SS | China | $795M | -15% | -15% | 3% | n/a | 2.3% | -3.6% |
| Jiangsu Soho High Hope 600981.SS | China | $780M | -19% | +2% | 0% | n/a | 31.9% | +8.5% |
| SK Networks 001740.KS | South Korea | $804M | -4% | -4% | 1% | 9.9× | n/a | n/a |
| Shandong Nanshan Fashion Sci-Tech 300918.SZ | China | $808M | -24% | +40% | 5% | 38.9× | n/a | n/a |
| China Aviation Oil (Singapore) G92.SI | Singapore | $815M | -39% | -8% | 0% | 8.3× | -11.7% | +8.2% |
| Acomo ACOMO.AS | Netherlands | $765M | -13% | -3% | 7% | 10.6× | n/a | n/a |
| Autobacs Seven 9832.T | Japan | $758M | +1% | +9% | 5% | 10.5× | n/a | n/a |
| Chongqing Port 600279.SS | China | $744M | -14% | +9% | 5% | n/a | 1.5% | -2.5% |
| San-ai Obbli 8097.T | Japan | $843M | -3% | -8% | 2% | n/a | -3.1% | +5.2% |
| Senshu Electric 9824.T | Japan | $736M | +17% | +13% | 7% | 12.4× | -5.1% | +12.8% |
| MAAS MGH.AX | Australia | $849M | -20% | +31% | 8% | 11.7× | n/a | n/a |
| Jiangxi Bestoo Energy 001376.SZ | China | $734M | -34% | +10% | 22% | n/a | -2.1% | +17.4% |
| Ricegrowers SGLLV.AX | Australia | $730M | +24% | -2% | 6% | 19.8× | -4.4% | +12.0% |
| Kamei 8037.T | Japan | $869M | +40% | +1% | 3% | n/a | -13.1% | +7.6% |
| Central Automotive Products 8117.T | Japan | $716M | +7% | +14% | 24% | 11.2× | -3.4% | +11.1% |
| CITIC Metal 601061.SS | China | $706M | -32% | +19% | 1% | 12.4× | -22.1% | +13.0% |
| Yellow Hat 9882.T | Japan | $888M | +12% | +7% | 9% | n/a | -5.5% | +3.1% |
| Superior Plus SPB.TO | Canada | $890M | -22% | -7% | 8% | 13.8× | -1.3% | +13.7% |
| CITIC Niya Wine 600084.SS | China | $701M | -22% | +5% | -17% | n/a | n/a | n/a |