Employees: 1,809
Size Trusco Nakayama (9830.T) is a Japan Industrials company (Wholesale Distributors) with a market value of $958M, the 753rd largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥2,291 on 6 Nov 2026.
Performance Over six months the shares gained 5.9%, against -15.6% for the median peer and +1.8% for the Japan market (cap-weighted) — 7th highest of 21 in its peer set.
Growth Revenue grew 10.4% over the last twelve months (peer median +7.2%); the operating margin is 6.8% (peer median 4.4%).
Valuation It trades at 9.4× forward earnings against a peer median of 13.8× (3rd cheapest of 12).
Capital Return on invested capital runs 1.8 points above its cost of capital (5.2% WACC).
Next results Next results expected around 5 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥349B | ¥320B | ¥295B | ¥268B | ¥246B |
| Revenue growth | — | +8% | +10% | +9% | — |
| Gross profit | ¥64.8B | ¥61.2B | ¥55.6B | ¥51.3B | ¥45.5B |
| EBITDA | ¥30.8B | ¥28.4B | ¥26.1B | ¥24.7B | ¥21.4B |
| Net income | ¥16.4B | ¥15.9B | ¥16.1B | ¥12.3B | ¥10.6B |
| Free cash flow | n/a | -¥10.3B | -¥6.27B | ¥3.63B | ¥8.36B |
| Capital expenditure | n/a | ¥21.9B | ¥21.8B | ¥13.1B | ¥4.93B |
| Total debt | ¥90.0B | ¥80.0B | ¥56.5B | ¥50.0B | ¥45.0B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 9830.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -3.5% | -10.9% | 6th highest of 21 |
| 6-month return | +5.9% | -15.6% | 7th highest of 21 |
| Distance from 52-week high | -16.8% | -33.8% | 7th highest of 21 |
| Revenue growth (TTM) | +10.4% | +7.2% | 10th highest of 20 |
| Operating margin | 6.8% | 4.4% | 9th highest of 20 |
| Forward P/E | 9.4× | 13.8× | 3rd cheapest of 12 |
| ROIC minus cost of capital | +1.8 pp | +2.6 pp | 9th lowest of 20 |
| EV / EBITDA | 6.3× | 7.7× | 3rd cheapest of 8 |
| Net debt / EBITDA | 1.4× | 0.1× | 3rd most indebted of 13 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Trusco Nakayama 9830.T | Japan | $958M | +6% | +10% | 7% | 9.4× | n/a | n/a |
| Hangzhou Cogeneration 605011.SS | China | $956M | -23% | -1% | 5% | n/a | n/a | n/a |
| State Power Rixin Technology 301162.SZ | China | $944M | -25% | +12% | 17% | 36.8× | 22.6% | +23.8% |
| Dlg Exhibitions & Events 600826.SS | China | $944M | -9% | +2% | 15% | 18.7× | 6.9% | -11.5% |
| Huludao Zinc Industry 000751.SZ | China | $943M | -36% | +17% | 1% | n/a | n/a | n/a |
| Yamazen 8051.T | Japan | $978M | +13% | +7% | 2% | n/a | -6.3% | +4.5% |
| Auto Partner APR.WA | Poland | $928M | +26% | +67% | 8% | 12.2× | -5.0% | +21.5% |
| Deep Source 0990.HK | Hong Kong | $1.00B | -31% | +7% | 2% | n/a | -13.6% | +6.1% |
| Totech 9960.T | Japan | $1.00B | 0% | +6% | 10% | 10.7× | 5.4% | +9.2% |
| Lx International 001120.KS | South Korea | $913M | -35% | +11% | 2% | 4.6× | n/a | n/a |
| Wah Lee Industrial 3010.TW | Taiwan | $910M | -15% | +6% | 4% | 11.4× | -6.5% | +5.8% |
| Mitsuuroko 8131.T | Japan | $893M | +26% | 0% | 3% | n/a | -3.7% | +8.4% |
| Matsuda Sangyo 7456.T | Japan | $891M | -12% | +49% | 4% | 5.6× | n/a | n/a |
| Superior Plus SPB.TO | Canada | $890M | -22% | -7% | 8% | 13.8× | -1.3% | +13.7% |
| Yellow Hat 9882.T | Japan | $888M | +12% | +7% | 9% | n/a | -5.5% | +3.1% |
| China Agricultural Development Seed 600313.SS | China | $1.04B | -16% | +35% | 1% | n/a | 21.8% | +12.7% |
| Beijing Geekplus Technology 2590.HK | Hong Kong | $1.05B | -67% | +33% | 0% | 478.1× | n/a | n/a |
| Kamei 8037.T | Japan | $869M | +40% | +1% | 3% | n/a | -13.1% | +7.6% |
| Zhejiang Songyuan Automotive Safety Systems 300893.SZ | China | $1.06B | -34% | +27% | 12% | 20.1× | n/a | n/a |
| Supply Network SNL.AX | Australia | $1.06B | +12% | +16% | 17% | 26.9× | 11.7% | +19.9% |
| BayWa BYW.DE | Germany | $1.07B | -58% | n/a | n/a | n/a | n/a | n/a |