Loading…
← CockpitCompetitor Analysis › 7508.T G-7 Holdings Inc.Open in the cockpit ↗

G-7 Holdings Inc.7508.TCompetitor analysis, valuation and peers

Japan · JPY·Consumer Discretionary›Specialty Stores
Momentum strong 68
Mkt cap
$389M
US dollars, full cap
Free float
43%
of shares outstanding
$/day
$976,637
20-day average traded
Fwd P/E
10.2×
forward earnings
ROIC−WACC
+8.2 pp
WACC 5.7%
Hurdle
-14 pp
Req g minus delivered
Next earnings
84 days
29 Jan 2027
Close · JPY¥1,393
1D-5.4%
1W+6.2%
1M+0.4%
3M+0.9%
6M+8.4%
YTD-1.5%
1Y+12.1%
ATR %2.6%
52w lowhigh10.8% off high

What G-7 does

Employees: 2,238

G-7 at a glance

Size G-7 (7508.T) is a Japan Consumer Discretionary company (Specialty Stores) with a market value of $389M, the 1200th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥1,393 on 6 Nov 2026.

Performance Over six months the shares gained 8.4%, against +5.1% for the median peer and +1.8% for the Japan market (cap-weighted) — 9th highest of 20 in its peer set.

Growth Revenue grew 7.7% over the last twelve months (peer median +3.9%); the operating margin is 3.1% (peer median 2.8%).

Valuation It trades at 10.2× forward earnings against a peer median of 13.2× (5th cheapest of 14).

Price implies For today's price to make sense, revenue must grow about -7% a year for seven years (Req g). Recent delivered growth is +7%, so the hurdle is -14 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 8.2 points above its cost of capital (5.7% WACC).

Next results Next results expected around 29 Jan 2027 (exchange calendar; dates can move).

Relative performance

9010011011 May 202611 Aug 20266 Nov 20267508.T 108Peer median 103
Six months, rebased to 100: G-7 against the median of its 20 peers (local-currency closes).

G-7 financials

Reported figures in JPY; fiscal year ends 2026-03-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue¥241B¥232B¥214B¥193B¥177B
Revenue growth—+8%+11%+9%—
Gross profit¥60.3B¥52.6B¥49.0B¥43.3B¥41.5B
EBITDAn/a¥10.7B¥10.2B¥9.44B¥8.48B
Net income¥4.27B¥4.77B¥4.94B¥5.17B¥3.82B
Free cash flown/a¥2.63B¥3.72B¥3.52B¥1.29B
Capital expendituren/a¥4.44B¥3.79B¥3.88B¥2.66B
Total debt¥19.2B¥20.4B¥14.1B¥9.21B¥9.34B

Quarterly statements and history in the cockpit →

G-7 competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-50%0%+50%+100%+150%-20%0%+20%CARDHVT3009458395BBW6003863232VTUTOKMAN6993MNROOFNBHGDPABHUSHANACQCWH7508.T6-month return →1-month return →
Up and to the right = strong over both horizons. G-7 is the large dot.

Fundamentals: revenue growth against valuation

-20%-10%0%+10%10×20×CARDHVT300945BBW75933232VTUTOKMANBNEDBHGACQCWH7508.TRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. G-7 is the large dot.

Capital: growth delivered against growth the price implies

0%+20%+40%+60%0%20%40%60%CARDHVT8395BBW6003867593TOKMANBNEDMNROOFNCWH7508.TGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. G-7 is the large dot.

G-7 competitors and peer comparison

How G-7 compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

G-7 against its 20 peers (data as of 6 Nov 2026)
Measure7508.TPeer medianRank in peer set
1-month return+0.4%+1.5%10th lowest of 21
6-month return+8.4%+5.1%9th highest of 20
Distance from 52-week high-10.8%-24.5%5th highest of 21
Revenue growth (TTM)+7.7%+3.9%6th highest of 20
Operating margin3.1%2.8%9th highest of 20
Forward P/E10.2×13.2×5th cheapest of 14
Growth the price implies (Req g, 7 yrs)-6.9%4.7%2nd least demanding of 14
Growth delivered (Del g)+7.3%+3.6%6th highest of 14
Hurdle (Req g minus delivered)-14.2 pp-0.0 pp6th least demanding of 14
ROIC minus cost of capital+8.2 pp-2.4 pp4th highest of 20

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
G-7 7508.TJapan$389M+8%+8%3%10.2×-6.9%+7.3%
Card Factory CARD.LUnited Kingdom$389M+35%+7%11%7.0×-1.6%+15.4%
Haverty Furniture Companies HVTUnited States$391M+13%+6%4%14.0×9.8%+0.3%
MCLON Jewellery 300945.SZChina$395M-35%-19%6%18.6×n/an/a
ZXZN Qi-House 8395.HKHong Kong$408M+169%+41%-7%n/a57.6%+3.0%
Build-A-Bear Workshop BBWUnited States$366M-23%-1%12%9.0×-4.1%+15.7%
Beijing Bashi Media 600386.SSChina$415M-17%-27%1%n/a-2.9%-2.9%
VT Holdings Co., Ltd. 7593.TJapan$365M+1%+14%3%7.4×-4.6%+14.3%
Mie Kotsu 3232.TJapan$364M+9%+10%9%9.5×n/an/a
Vertu Motors VTU.LUnited Kingdom$362M+36%+3%1%13.2×-4.0%+13.7%
Bohus BOHUS.OLNorway$426Mn/an/an/an/an/an/a
Tokmanni TOKMAN.HEFinland$431M+5%+4%3%10.6×4.7%+10.0%
Barnes & Noble Education BNEDUnited States$436M+20%+5%3%13.2×7.6%+3.6%
Daikokuya 6993.TJapan$344M-32%+26%-2%n/an/an/a
Monro MNROUnited States$343M-38%-4%2%n/a19.4%+0.6%
Orell Fussli OFN.SWSwitzerland$338M-17%+3%9%14.4×-10.0%+4.5%
BHG BHG.STSweden$450M+8%+7%3%17.2×7.6%+3.4%
Star Plus Legend 6683.HKHong Kong$460M-30%-48%-52%n/an/an/a
D. P. Abhushan DPABHUSHAN.NSIndia$468M+79%+31%8%n/an/an/a
AutoCanada ACQ.TOCanada$468M+26%0%2%13.9×n/an/a
Camping World CWHUnited States$474M-39%-6%2%25.8×19.5%+3.2%

Questions

Which companies are G-7's closest peers?
The cockpit's peer set: Card Factory (CARD.L), Haverty Furniture Companies (HVT), MCLON Jewellery (300945.SZ), ZXZN Qi-House (8395.HK), Build-A-Bear Workshop (BBW), Beijing Bashi Media (600386.SS), VT Holdings Co., Ltd. (7593.T), Mie Kotsu (3232.T).
Is G-7 expensive compared with its peers?
On forward p/e it trades at 10.2× against a peer median of 13.2×, 5th cheapest of 14 in its peer set. For today's price to make sense, revenue must grow about -7% a year for seven years (Req g). Recent delivered growth is +7%, so the hurdle is -14 pp: the price already allows for a slowdown.
How has G-7 stock performed?
Over six months to 6 Nov 2026 the shares returned +8.4% against +5.1% for the median peer; over one year +12.1%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.