Loading…
← CockpitCompetitor Analysis › 6993.T Daikokuya Holdings Co.Ltd.Open in the cockpit ↗

Daikokuya Holdings Co.Ltd.6993.TCompetitor analysis, valuation and peers

Japan · JPY·Consumer Discretionary›Specialty Stores
Momentum laggard 8
Mkt cap
$344M
US dollars, full cap
Free float
88%
of shares outstanding
$/day
$858,303
20-day average traded
Fwd P/E
n/m
no positive forecast
ROIC−WACC
-7.1 pp
WACC 5.0%
Hurdle
n/a
no reverse DCF
Next earnings
6 days
12 Nov 2026
Close · JPY¥73
1D-2.7%
1W-6.4%
1M-18.9%
3M-23.2%
6M-31.8%
YTD-34.2%
1Y+92.1%
ATR %4.4%
52w lowhigh62.2% off high

What Daikokuya does

Employees: 140

Daikokuya at a glance

Size Daikokuya (6993.T) is a Japan Consumer Discretionary company (Specialty Stores) with a market value of $344M, the 1273rd largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥73 on 6 Nov 2026.

Performance Over six months the shares fell 31.8%, against +5.1% for the median peer and +1.8% for the Japan market (cap-weighted) — 4th lowest of 20 in its peer set.

Growth Revenue grew 26.2% over the last twelve months (peer median +5.0%); the operating margin is -1.9% (peer median 3.1%).

Valuation It trades at 4.4× enterprise value to sales against a peer median of 0.8× (3rd most expensive of 20).

Capital Return on invested capital runs 7.1 points below its cost of capital (5.0% WACC).

Next results Next results expected around 12 Nov 2026 (exchange calendar; dates can move).

Relative performance

8010011 May 202611 Aug 20266 Nov 2026Peer median 1036993.T 65
Six months, rebased to 100: Daikokuya against the median of its 20 peers (local-currency closes).

Daikokuya financials

Reported figures in JPY; fiscal year ends 2026-03-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue¥12.7B¥11.5B¥10.2B¥11.0B¥12.4B
Revenue growth—+12%-7%-12%—
Gross profit¥3.31B¥3.01B¥3.06B¥3.27B¥3.48B
EBITDA-¥160M-¥578M-¥832M-¥73.9M¥198M
Net income-¥1.67B-¥2.05B-¥968M-¥540M-¥279M
Free cash flown/a-¥3.14B-¥1.22B-¥508M¥236M
Capital expendituren/a¥58.0M¥25.5M¥77.7M¥20.9M
Total debt¥3.50B¥3.50B¥4.45B¥4.99B¥4.70B

Quarterly statements and history in the cockpit →

Daikokuya competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

0%+100%-20%0%+20%MNROOFNVTU32327593BBW7508CARDHVT30094500075783956003861872BHG6683DPABHUSHAN6993.T6-month return →1-month return →
Up and to the right = strong over both horizons. Daikokuya is the large dot.

Fundamentals: revenue growth against valuation

-50%0%+50%0×10×20×MNROOFN3232300945000757839560038618726683DPABHUSHAN6993.TRevenue growth (TTM) →EV / Sales →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Daikokuya is the large dot.

Daikokuya competitors and peer comparison

How Daikokuya compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Daikokuya against its 20 peers (data as of 6 Nov 2026)
Measure6993.TPeer medianRank in peer set
1-month return-18.9%-0.9%2nd lowest of 21
6-month return-31.8%+5.1%4th lowest of 20
Distance from 52-week high-62.2%-24.5%4th lowest of 21
Revenue growth (TTM)+26.2%+5.0%4th highest of 20
Operating margin-1.9%3.1%3rd lowest of 20
EV / Sales4.4×0.8×3rd most expensive of 20
ROIC minus cost of capital-7.1 pp-1.0 pp4th lowest of 20

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginEV / SalesReq gDelivered g
Daikokuya 6993.TJapan$344M-32%+26%-2%4.4×n/an/a
Monro MNROUnited States$343M-38%-4%2%0.7×19.4%+0.6%
Orell Fussli OFN.SWSwitzerland$338M-17%+3%9%0.8×-10.0%+4.5%
Vertu Motors VTU.LUnited Kingdom$362M+36%+3%1%0.1×-4.0%+13.7%
Mie Kotsu 3232.TJapan$364M+9%+10%9%1.2×n/an/a
VT Holdings Co., Ltd. 7593.TJapan$365M+1%+14%3%0.3×-4.6%+14.3%
Build-A-Bear Workshop BBWUnited States$366M-23%-1%12%0.9×-4.1%+15.7%
G-7 7508.TJapan$389M+8%+8%3%0.3×-6.9%+7.3%
Card Factory CARD.LUnited Kingdom$389M+35%+7%11%0.8×-1.6%+15.4%
Haverty Furniture Companies HVTUnited States$391M+13%+6%4%0.6×9.8%+0.3%
MCLON Jewellery 300945.SZChina$395M-35%-19%6%0.9×n/an/a
Sichuan Haowu Electromechanical 000757.SZChina$298M-22%-33%2%0.7×-0.8%-7.3%
ZXZN Qi-House 8395.HKHong Kong$408M+169%+41%-7%23.0×57.6%+3.0%
Beijing Bashi Media 600386.SSChina$415M-17%-27%1%1.2×-2.9%-2.9%
Guan Chao 1872.HKHong Kong$278M-52%+74%-2%1.0×n/an/a
Bohus BOHUS.OLNorway$426Mn/an/an/an/an/an/a
Tokmanni TOKMAN.HEFinland$431M+5%+4%3%0.7×4.7%+10.0%
Barnes & Noble Education BNEDUnited States$436M+20%+5%3%0.4×7.6%+3.6%
BHG BHG.STSweden$450M+8%+7%3%0.6×7.6%+3.4%
Star Plus Legend 6683.HKHong Kong$460M-30%-48%-52%8.0×n/an/a
D. P. Abhushan DPABHUSHAN.NSIndia$468M+79%+31%8%1.0×n/an/a

Questions

Which companies are Daikokuya's closest peers?
The cockpit's peer set: Monro (MNRO), Orell Fussli (OFN.SW), Vertu Motors (VTU.L), Mie Kotsu (3232.T), VT Holdings Co., Ltd. (7593.T), Build-A-Bear Workshop (BBW), G-7 (7508.T), Card Factory (CARD.L).
Is Daikokuya expensive compared with its peers?
On ev / sales it trades at 4.4× against a peer median of 0.8×, 3rd most expensive of 20 in its peer set.
How has Daikokuya stock performed?
Over six months to 6 Nov 2026 the shares returned -31.8% against +5.1% for the median peer; over one year +92.1%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.