Loading…
Employees: 3,072
Size Mie Kotsu (3232.T) is a Japan Consumer Discretionary company (Specialty Stores) with a market value of $364M, the 1240th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥576 on 6 Nov 2026.
Performance Over six months the shares gained 8.9%, against +5.1% for the median peer and +1.8% for the Japan market (cap-weighted) — 8th highest of 20 in its peer set.
Growth Revenue grew 10.2% over the last twelve months (peer median +3.9%); the operating margin is 8.9% (peer median 2.8%).
Valuation It trades at 9.5× forward earnings against a peer median of 13.2× (4th cheapest of 13).
Capital Return on invested capital runs 0.5 points below its cost of capital (5.0% WACC).
Next results Next results expected around 10 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥113B | ¥110B | ¥104B | ¥98.2B | ¥93.1B |
| Revenue growth | — | +6% | +6% | +5% | — |
| Gross profit | ¥31.5B | ¥27.1B | ¥25.0B | ¥23.4B | ¥22.1B |
| EBITDA | ¥15.6B | ¥15.2B | ¥13.5B | ¥12.2B | ¥11.2B |
| Net income | ¥6.44B | ¥6.25B | ¥6.06B | ¥4.75B | ¥3.77B |
| Free cash flow | n/a | -¥1.01B | -¥1.57B | ¥70.8M | ¥5.88B |
| Capital expenditure | n/a | ¥8.88B | ¥10.7B | ¥6.29B | ¥2.48B |
| Total debt | ¥85.0B | ¥81.1B | ¥79.2B | ¥80.7B | ¥79.6B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 3232.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +3.0% | -0.9% | 8th highest of 21 |
| 6-month return | +8.9% | +5.1% | 8th highest of 20 |
| Distance from 52-week high | -9.0% | -24.5% | 3rd highest of 21 |
| Revenue growth (TTM) | +10.2% | +3.9% | 5th highest of 20 |
| Operating margin | 8.9% | 2.8% | 4th highest of 20 |
| Forward P/E | 9.5× | 13.2× | 4th cheapest of 13 |
| ROIC minus cost of capital | -0.5 pp | -2.1 pp | 9th highest of 20 |
| EV / EBITDA | 8.8× | 7.2× | 5th most expensive of 11 |
| Net debt / EBITDA | 5.1× | 2.0× | 3rd most indebted of 14 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Mie Kotsu 3232.T | Japan | $364M | +9% | +10% | 9% | 9.5× | n/a | n/a |
| VT Holdings Co., Ltd. 7593.T | Japan | $365M | +1% | +14% | 3% | 7.4× | -4.6% | +14.3% |
| Build-A-Bear Workshop BBW | United States | $366M | -23% | -1% | 12% | 9.0× | -4.1% | +15.7% |
| Vertu Motors VTU.L | United Kingdom | $362M | +36% | +3% | 1% | 13.2× | -4.0% | +13.7% |
| Daikokuya 6993.T | Japan | $344M | -32% | +26% | -2% | n/a | n/a | n/a |
| Monro MNRO | United States | $343M | -38% | -4% | 2% | n/a | 19.4% | +0.6% |
| G-7 7508.T | Japan | $389M | +8% | +8% | 3% | 10.2× | -6.9% | +7.3% |
| Card Factory CARD.L | United Kingdom | $389M | +35% | +7% | 11% | 7.0× | -1.6% | +15.4% |
| Haverty Furniture Companies HVT | United States | $391M | +13% | +6% | 4% | 14.0× | 9.8% | +0.3% |
| Orell Fussli OFN.SW | Switzerland | $338M | -17% | +3% | 9% | 14.4× | -10.0% | +4.5% |
| MCLON Jewellery 300945.SZ | China | $395M | -35% | -19% | 6% | 18.6× | n/a | n/a |
| ZXZN Qi-House 8395.HK | Hong Kong | $408M | +169% | +41% | -7% | n/a | 57.6% | +3.0% |
| Beijing Bashi Media 600386.SS | China | $415M | -17% | -27% | 1% | n/a | -2.9% | -2.9% |
| Bohus BOHUS.OL | Norway | $426M | n/a | n/a | n/a | n/a | n/a | n/a |
| Tokmanni TOKMAN.HE | Finland | $431M | +5% | +4% | 3% | 10.6× | 4.7% | +10.0% |
| Barnes & Noble Education BNED | United States | $436M | +20% | +5% | 3% | 13.2× | 7.6% | +3.6% |
| Sichuan Haowu Electromechanical 000757.SZ | China | $298M | -22% | -33% | 2% | n/a | -0.8% | -7.3% |
| BHG BHG.ST | Sweden | $450M | +8% | +7% | 3% | 17.2× | 7.6% | +3.4% |
| Star Plus Legend 6683.HK | Hong Kong | $460M | -30% | -48% | -52% | n/a | n/a | n/a |
| D. P. Abhushan DPABHUSHAN.NS | India | $468M | +79% | +31% | 8% | n/a | n/a | n/a |
| AutoCanada ACQ.TO | Canada | $468M | +26% | 0% | 2% | 13.9× | n/a | n/a |