Loading…
Maker of industrial automation sensors/controllers, healthcare devices (blood-pressure monitors) and electronic components.
Maker of industrial automation sensors/controllers, healthcare devices (blood-pressure monitors) and electronic components.
Industrial automation, selling sensors, controllers and robots to factory builders, carries most of the company, and its sales rise and fall with factory investment; healthcare devices sold through retailers and pharmacies are a steadier second business. It bought US robot maker Adept in 2015.
In one line: A smaller, more diversified Honeywell plus Emerson.
Moat: narrow (brand, distribution, installed base). Global #1 consumer blood-pressure monitor brand with an established industrial automation distribution network.
Headquarters: Kyoto, Japan · Founded: 1933 · Employees: 26,050
Size Omron (6645.T) is a Japan Information Technology company (Industrial Machinery) with a market value of $5.79B, the 211th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥4,644 on 6 Nov 2026.
Performance Over six months the shares fell 16.7%, against -27.7% for the median peer and +1.8% for the Japan market (cap-weighted) — 5th highest of 14 in its peer set.
Growth Revenue fell 2.5% over the last twelve months (peer median +9.4%); the operating margin is 9.3% (peer median 16.5%).
Valuation It trades at 16.7× forward earnings against a peer median of 15.1× (6th most expensive of 13).
Price implies For today's price to make sense, revenue must grow about 12% a year for seven years (Req g). Recent delivered growth is +3%, so the hurdle is +9 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 5.7 points below its cost of capital (11.1% WACC).
Next results Next results expected around 10 Nov 2026 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥788B | ¥767B | ¥715B | ¥819B | ¥876B |
| Revenue growth | — | +7% | -13% | -7% | — |
| Gross profit | ¥365B | ¥351B | ¥330B | ¥346B | ¥394B |
| EBITDA | ¥110B | ¥94.1B | ¥86.9B | ¥65.2B | ¥127B |
| Net income | ¥32.3B | ¥28.5B | ¥16.3B | ¥8.11B | ¥73.9B |
| Free cash flow | ¥63.2B | ¥7.81B | ¥6.79B | -¥503M | ¥8.44B |
| Capital expenditure | ¥54.6B | ¥53.1B | ¥49.0B | ¥45.4B | ¥45.0B |
| Total debt | ¥273B | ¥241B | ¥178B | ¥173B | ¥45.4B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
| Company | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g |
|---|---|---|---|---|---|---|
| Omron 6645.T | $5.79B | -17% | -2% | 9% | 16.7× | 11.7% |
| Keyence 6861.T | $107B | -2% | +25% | 54% | 28.7× | 21.1% |
| Rockwell Automation ROK | $41.7B | -17% | +11% | 14% | 25.0× | 27.2% |
| Siemens SIE.DE | $225B | -4% | +4% | 13% | 23.4× | 18.3% |
| Panasonic 6752.T | $44.5B | -6% | +4% | 8% | 13.5× | 9.8% |
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 6645.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -28.4% | -29.6% | 7th highest of 14 |
| 6-month return | -16.7% | -27.7% | 5th highest of 14 |
| Distance from 52-week high | -35.9% | -54.5% | 4th highest of 14 |
| Revenue growth (TTM) | -2.5% | +9.4% | 4th lowest of 14 |
| Operating margin | 9.3% | 16.5% | 3rd lowest of 13 |
| Forward P/E | 16.7× | 15.1× | 6th most expensive of 13 |
| Growth the price implies (Req g, 7 yrs) | 11.7% | 24.0% | 3rd least demanding of 10 |
| Growth delivered (Del g) | +3.2% | +11.4% | 3rd lowest of 10 |
| Hurdle (Req g minus delivered) | +8.5 pp | +14.8 pp | 3rd least demanding of 10 |
| ROIC minus cost of capital | -5.7 pp | -3.6 pp | 5th lowest of 14 |
| EV / EBITDA | 9.1× | 18.2× | 3rd cheapest of 13 |
| Net debt / EBITDA | 0.4× | -0.3× | 6th most indebted of 13 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Omron 6645.T | Japan | $5.79B | -17% | -2% | 9% | 16.7× | 11.7% | +3.2% |
| Badger Meter BMI | United States | $4.52B | +33% | -2% | 19% | 32.5× | 10.9% | +16.6% |
| GPGI GPGI | United States | $4.12B | +2% | -100% | n/a | 14.2× | n/a | n/a |
| Sumco 3436.T | Japan | $3.96B | -28% | +4% | -4% | n/a | n/a | n/a |
| Screen 7735.T | Japan | $9.20B | -24% | +3% | 20% | 12.4× | 17.3% | +13.6% |
| Kulicke and Soffa Industries, I KLIC | United States | $3.35B | -38% | +44% | 13% | 10.9× | 24.4% | +1.0% |
| Crane NXT CXT | United States | $3.31B | +27% | +17% | 16% | 12.6× | 7.8% | -9.7% |
| ACM Research ACMR | United States | $3.11B | -25% | +27% | 13% | 16.0× | n/a | n/a |
| Axcelis Technologies ACLS | United States | $3.06B | -39% | -3% | 10% | 17.8× | 31.2% | +12.1% |
| HANMISemi 042700.KS | South Korea | $11.3B | -56% | -20% | 42% | 54.4× | 41.7% | +17.5% |
| MKS MKSI | United States | $13.0B | -39% | +16% | 17% | 11.5× | 24.0% | +11.0% |
| EO Technics 039030.KS | South Korea | $2.53B | -39% | +26% | 25% | 29.9× | 18.0% | +3.2% |
| Ultra Clean UCTT | United States | $1.97B | -53% | +16% | 4% | 7.2× | n/a | n/a |
| Entegris ENTG | United States | $19.6B | -14% | +9% | 19% | 23.7× | 26.3% | +11.4% |