Loading…
← CockpitCompetitor Analysis › 603043.SS Guangzhou Restaurant Group Co. Ltd. Class AOpen in the cockpit ↗

Guangzhou Restaurant Group Co. Ltd. Class A603043.SSCompetitor analysis, valuation and peers

China · CNY·Consumer Discretionary›Restaurants

Cantonese restaurant chain and food maker best known for Lianxianglou-brand mooncakes and rice dumplings (zongzi).

≈ A Chinese Cracker Barrel that also runs a seasonal mooncake/rice-dumpling bakery businessMomentum leader 92
Mkt cap
$1.31B
US dollars, full cap
Free float
100%
of shares outstanding
$/day
$11.0M
20-day average traded
Fwd P/E
17.3×
forward earnings
ROIC−WACC
+7.6 pp
WACC 6.1%
Hurdle
-14 pp
Req g minus delivered
Next earnings
140 days
26 Mar 2027
Close · CNYCN¥15.48
1D+0.3%
1W+6.8%
1M+16.5%
3M+8.7%
6M-0.3%
YTD-12.2%
1Y-3.7%
ATR %2.3%
52w lowhigh18.0% off high

What Guangzhou Restaurant does

Cantonese restaurant chain and food maker best known for Lianxianglou-brand mooncakes and rice dumplings (zongzi).

The packaged-food side is seasonal: mooncakes sell in the weeks before Mid-Autumn Festival and zongzi before Dragon Boat Festival, so earnings cluster around those holidays, while restaurants and banquets provide steadier income through the year. It is controlled by the Guangzhou municipal government.

In one line: A Chinese Cracker Barrel that also runs a seasonal mooncake/rice-dumpling bakery business.

Products and services

  • Sit-down restaurants
  • Mooncakes
  • Zongzi (rice dumplings)
  • Quick-frozen foods

Customers

  • Guangzhou diners
  • Gift-giving consumers during Mid-Autumn/Dragon Boa
  • Retail/supermarket buyers

Where it sits in the supply chain

  • Consumer Discretionary
  • Restaurants
  • Branded festival foods

What could go right

  • Seasonal gift-food demand (Mid-Autumn Festival)
  • Retail/e-commerce expansion of packaged foods

What could go wrong

  • Highly seasonal revenue
  • Restaurant same-store-sales sensitivity

Moat: narrow (brand). Century-old Cantonese food brand with strong seasonal-gift recognition in Guangdong.

Headquarters: Guangzhou, China · Founded: 1935 · Employees: 5,414

Named competitors

Guangzhou Restaurant at a glance

Size Guangzhou Restaurant (603043.SS) is a China Consumer Discretionary company (Restaurants) with a market value of $1.31B, the 1835th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥15.48 on 6 Nov 2026.

Performance Over six months the shares fell 0.3%, against +27.0% for the median peer and -16.4% for the China market (cap-weighted) — 4th lowest of 21 in its peer set.

Growth Revenue grew 9.3% over the last twelve months (peer median +6.6%); the operating margin is 10.7% (peer median 5.7%).

Valuation It trades at 17.3× forward earnings against a peer median of 25.4× (6th cheapest of 18).

Price implies For today's price to make sense, revenue must grow about -4% a year for seven years (Req g). Recent delivered growth is +10%, so the hurdle is -14 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 7.6 points above its cost of capital (6.1% WACC).

Next results Next results expected around 26 Mar 2027 (exchange calendar; dates can move).

Relative performance

8010012011 May 202611 Aug 20266 Nov 2026Peer median 130603043.SS 101
Six months, rebased to 100: Guangzhou Restaurant against the median of its 20 peers (local-currency closes).

Guangzhou Restaurant financials

Reported figures in CNY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueCN¥5.78BCN¥5.35BCN¥5.08BCN¥4.88BCN¥4.09B
Revenue growth—+5%+4%+19%—
Gross profitCN¥2.03BCN¥1.57BCN¥1.48BCN¥1.62BCN¥1.35B
EBITDAn/aCN¥911MCN¥856MCN¥928MCN¥766M
Net incomeCN¥491MCN¥488MCN¥494MCN¥550MCN¥523M
Free cash flowCN¥545MCN¥457MCN¥532MCN¥687MCN¥71.4M
Capital expenditureCN¥298MCN¥291MCN¥365MCN¥358MCN¥815M
Total debtCN¥1.41BCN¥1.37BCN¥977MCN¥1.28BCN¥1.03B

Quarterly statements and history in the cockpit →

Guangzhou Restaurant competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

0%+20%+40%+60%0%+20%JDWSGCBRLARCODOMBJRI0999DMP30977616WEN9936WESTLIFE7630TRAVELFOOD3087DEVYANIBHGYG9861603043.SS6-month return →1-month return →
Up and to the right = strong over both horizons. Guangzhou Restaurant is the large dot.

Fundamentals: revenue growth against valuation

-10%0%+10%+20%0×100×200×300×JDWCBRLARCODOMDMP3097WEN9936WESTLIFE7630DEVYANIGYG603043.SSRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Guangzhou Restaurant is the large dot.

Capital: growth delivered against growth the price implies

0%+20%+40%0%20%40%JDWCBRLARCODOMBJRI0999DMP30977616WEN9936WESTLIFETRAVELFOOD3087DEVYANIBHGYG9861603043.SSGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Guangzhou Restaurant is the large dot.

Guangzhou Restaurant competitors and peer comparison

Head to head with its named competitors (603043.SS vs 603237.SS vs 002582.SZ)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Guangzhou Restaurant 603043.SS$1.31B0%+9%11%17.3×-3.5%
Zhejiang Wufangzhai Industry 603237.SS$404M-17%0%7%22.2×-14.3%
Haoxiangni Health Food 002582.SZ$558M-21%-17%-11%n/an/a

How Guangzhou Restaurant compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Guangzhou Restaurant against its 20 peers (data as of 6 Nov 2026)
Measure603043.SSPeer medianRank in peer set
1-month return+16.5%+1.9%5th highest of 21
6-month return-0.3%+27.0%4th lowest of 21
Distance from 52-week high-18.0%-12.2%8th lowest of 21
Revenue growth (TTM)+9.3%+6.6%8th highest of 21
Operating margin10.7%5.7%6th highest of 21
Forward P/E17.3×25.4×6th cheapest of 18
Growth the price implies (Req g, 7 yrs)-3.5%12.2%4th least demanding of 20
Growth delivered (Del g)+10.4%+12.3%9th lowest of 20
Hurdle (Req g minus delivered)-13.9 pp+1.4 pp6th least demanding of 20
ROIC minus cost of capital+7.6 pp+0.1 pp5th highest of 21

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Guangzhou Restaurant 603043.SSChina$1.31B0%+9%11%17.3×-3.5%+10.4%
J D Wetherspoon JDW.LUnited Kingdom$1.33B+69%+5%5%19.6×7.7%+23.7%
Sweetgreen SGUnited States$1.43B+72%-1%-18%n/an/an/a
Cracker Barrel Old Country Store CBRLUnited States$1.45B+106%-5%0%30.3×14.0%+3.3%
Arcos Dorados ARCOUnited States$1.45B-23%+11%6%9.1×-3.5%+18.7%
Domino's Pizza DOM.LUnited Kingdom$1.19B+24%+6%15%13.1×9.5%+6.3%
BJ's Restaurants BJRIUnited States$1.18B+30%+4%3%22.5×26.8%+12.4%
Xiaocaiyuan International 0999.HKHong Kong$1.17B+16%+3%15%13.1×-9.6%+15.8%
Domino's Pizza Enterprises DMP.AXAustralia$1.48B+48%-11%5%16.9×17.9%-1.4%
Monogatari 3097.TJapan$1.50B+43%+22%8%25.4×2.0%+18.8%
Colowide 7616.TJapan$1.51B+21%+16%4%n/a13.6%+12.3%
Wendy's WENUnited States$1.55B+12%-1%13%17.9×2.4%+4.7%
Ohsho Food Service 9936.TJapan$1.11B-1%0%7%27.5×4.2%+7.7%
Westlife Foodworld WESTLIFE.NSIndia$1.08B+31%+10%5%343.5×49.0%+21.7%
Ichibanya 7630.TJapan$1.06B+21%+8%6%57.3×12.2%+8.2%
Travel Food Services TRAVELFOOD.NSIndia$1.63B-6%-2%30%31.7×13.0%+15.6%
Doutor Nichires 3087.TJapan$1.03B+33%+8%7%16.3×-4.7%+10.6%
Devyani International DEVYANI.NSIndia$1.68B+8%+14%4%323.9×52.1%+37.6%
Biglari BHUnited States$1.01B+5%+8%5%n/a22.1%-1.8%
Guzman y Gomez GYG.AXAustralia$1.82B+55%+19%17%51.0×32.7%+34.2%
Yoshinoya 9861.TJapan$1.84B+42%+10%4%45.5×11.2%+5.8%

Questions

Who are Guangzhou Restaurant's main competitors?
Named competitors: Wufangzhai Industry (603237.SS), Haoxiangni Health Food (002582.SZ), Daoxiangcun (private or unlisted). The cockpit's measured peer set (industry) also includes J D Wetherspoon (JDW.L), Sweetgreen (SG), Cracker Barrel Old Country Store (CBRL), Arcos Dorados (ARCO), Domino's Pizza (DOM.L), BJ's Restaurants (BJRI).
Is Guangzhou Restaurant expensive compared with its peers?
On forward p/e it trades at 17.3× against a peer median of 25.4×, 6th cheapest of 18 in its peer set. For today's price to make sense, revenue must grow about -4% a year for seven years (Req g). Recent delivered growth is +10%, so the hurdle is -14 pp: the price already allows for a slowdown.
How has Guangzhou Restaurant stock performed?
Over six months to 6 Nov 2026 the shares returned -0.3% against +27.0% for the median peer; over one year -3.7%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.