Loading…

Agc Inc5201.TCompetitor analysis, valuation and peers

Japan · JPY·Industrials›Home Furnishings

Global glass maker producing flat/automotive glass, plus chemicals and electronics materials.

≈ Japan's Corning/PPG combinedMomentum laggard 12
Mkt cap
$6.33B
US dollars, full cap
Free float
85%
of shares outstanding
$/day
$59.6M
20-day average traded
Fwd P/E
12.6×
forward earnings
ROIC−WACC
-2.7 pp
WACC 6.6%
Hurdle
-3 pp
Req g minus delivered
Next earnings
96 days
10 Feb 2027
Close · JPY¥4,699
1D-5.1%
1W-13.9%
1M-20.5%
3M-22.5%
6M-14.7%
YTD-8.2%
1Y+0.2%
ATR %3.5%
52w lowhigh42.6% off high

What Agc does

Global glass maker producing flat/automotive glass, plus chemicals and electronics materials.

Earns from architectural and car glass, priced against energy and raw-material costs and sold in volume to construction firms and carmakers, while display glass, semiconductor materials and fluorinated chemicals are sold on specifications and supply agreements. Operations span Asia, Europe and North America.

In one line: Japan's Corning/PPG combined.

Products and services

  • Automotive glass
  • Architectural/flat glass
  • Chemicals (chlor-alkali, fluorochemicals)
  • Electronics materials (display glass)

Customers

  • Automakers (OE glass)
  • Construction firms
  • Electronics/display makers

Where it sits in the supply chain

  • Materials
  • Glass & chemicals manufacturing
  • Flat glass, automotive glass…

What could go right

  • EV/automotive glass content growth

What could go wrong

  • Flat glass price cyclicality

Moat: narrow (scale, process know-how). Global glass manufacturing scale and specialty coatings/chemicals expertise.

Headquarters: Tokyo, Japan · Founded: 1907 · Employees: 52,896

Named competitors

Agc at a glance

Size Agc (5201.T) is a Japan Industrials company (Home Furnishings) with a market value of $6.33B, the 200th largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥4,699 on 6 Nov 2026.

Performance Over six months the shares fell 14.7%, against -9.9% for the median peer and +1.8% for the Japan market (cap-weighted) — 8th lowest of 21 in its peer set.

Growth Revenue grew 5.7% over the last twelve months (peer median +7.8%); the operating margin is 6.2% (peer median 10.8%).

Valuation It trades at 12.6× forward earnings against a peer median of 14.4× (7th cheapest of 21).

Price implies For today's price to make sense, revenue must grow about 5% a year for seven years (Req g). Recent delivered growth is +8%, so the hurdle is -3 pp: the price already allows for a slowdown.

Capital Return on invested capital runs 2.7 points below its cost of capital (6.6% WACC).

Next results Next results expected around 10 Feb 2027 (exchange calendar; dates can move).

Relative performance

10012014011 May 202611 Aug 20266 Nov 2026Peer median 875201.T 86
Six months, rebased to 100: Agc against the median of its 20 peers (local-currency closes).

Agc financials

Reported figures in JPY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue¥2.16T¥2.06T¥2.07T¥2.02T¥2.04T
Revenue growth—0%+2%-1%—
Gross profit¥526B¥500B¥495B¥477B¥516B
EBITDA¥323B¥305B¥301B¥298B¥355B
Net income¥90.8B¥69.2B-¥94.0B¥65.8B-¥3.15B
Free cash flow¥41.7B¥64.9B¥42.5B-¥985M-¥6.78B
Capital expenditure¥221B¥210B¥242B¥214B¥224B
Total debt¥673B¥646B¥650B¥695B¥650B

Quarterly statements and history in the cockpit →

Agc competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-40%-20%0%+20%-20%0%63059962684177527911276879126506904230645706194491435332533390231942652559295201.T6-month return →1-month return →
Up and to the right = strong over both horizons. Agc is the large dot.

Fundamentals: revenue growth against valuation

+5%+10%+15%+20%+25%10×15×20×630599626841775279112768791265069042306457061944914353325333902319426525592964655201.TRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Agc is the large dot.

Capital: growth delivered against growth the price implies

0%+10%+20%+30%0%20%6305996268417752650630645706194491435332533390236525592964655201.TGrowth delivered (Del g) →Growth the price implies (Req g, 7 yrs) →
Above the diagonal = the price needs more growth than the company has been delivering; below = the price already allows for a slowdown. Agc is the large dot.

Agc competitors and peer comparison

Head to head with its named competitors (5201.T vs GLW vs SGO.PA vs PPG)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Agc 5201.T$6.33B-15%+6%6%12.6×4.8%
Corning GLW$91.4B-43%+19%17%25.4×24.7%
Compagnie de Saint-Gobain SGO.PA$40.7B-3%-2%10%12.1×5.1%
PPG Industries PPG$27.0B+12%+6%13%14.6×7.1%

How Agc compares with its peers

Peer set: Sector in the same market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Agc against its 20 peers (data as of 6 Nov 2026)
Measure5201.TPeer medianRank in peer set
1-month return-20.5%-13.9%6th lowest of 21
6-month return-14.7%-9.9%8th lowest of 21
Distance from 52-week high-42.6%-28.0%7th lowest of 21
Revenue growth (TTM)+5.7%+7.8%7th lowest of 21
Operating margin6.2%10.8%5th lowest of 21
Forward P/E12.6×14.4×7th cheapest of 21
Growth the price implies (Req g, 7 yrs)4.8%4.6%9th least demanding of 17
Growth delivered (Del g)+7.8%+7.6%8th highest of 17
Hurdle (Req g minus delivered)-3.1 pp-5.2 pp7th most demanding of 17
ROIC minus cost of capital-2.7 pp+0.2 pp4th lowest of 21
EV / EBITDA5.6×7.9×2nd cheapest of 19
Net debt / EBITDA1.8×-0.1×5th most indebted of 20

Peer table

Peer set: Sector in the same market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Agc 5201.TJapan$6.33B-15%+6%6%12.6×4.8%+7.8%
Hitachi Construction Machinery 6305.TJapan$6.36B-12%+7%10%11.2×3.9%+11.6%
MISUMI 9962.TJapan$6.25B+3%+24%13%17.9×9.3%+7.3%
Yokogawa Electric 6841.TJapan$6.24B-30%+7%13%15.5×6.8%+10.1%
Ricoh 7752.TJapan$6.06B+28%+5%3%13.6×-1.0%+9.2%
Toppan 7911.TJapan$6.77B-3%+9%4%15.0×n/an/a
Sojitz 2768.TJapan$5.77B-19%+27%3%7.6×n/an/a
Dai Nippon Printing 7912.TJapan$6.96B-14%+4%7%11.8×n/an/a
Yaskawa Electric 6506.TJapan$5.71B-38%+6%8%19.7×24.8%+6.8%
Hankyu Hanshin 9042.TJapan$7.03B+3%+6%10%13.2×n/an/a
MonotaRO 3064.TJapan$7.04B+22%+19%14%29.6×9.7%+16.2%
Mitsui Kinzoku 5706.TJapan$5.61B-28%+11%18%10.1×11.6%+7.7%
Kinden 1944.TJapan$5.56B-36%+8%13%11.6×-0.9%+6.2%
SG Holdings Co., Ltd. 9143.TJapan$5.56B+1%+14%5%14.0×-2.6%+4.6%
Toto 5332.TJapan$5.40B-1%+5%8%18.2×7.8%+5.0%
Ngk 5333.TJapan$7.43B-13%+10%16%13.1×4.4%+8.2%
Tokyo Metro 9023.TJapan$5.31B-8%+3%21%16.5×4.8%+7.4%
Kandenko 1942.TJapan$5.26B-41%+4%12%11.2×-0.9%+5.9%
Kokusai Electric 6525.TJapan$7.62B-21%+15%19%20.0×30.9%-1.5%
Sanwa 5929.TJapan$5.10B+8%+2%11%14.8×-2.6%+9.1%
HOSHIZAKI 6465.TJapan$4.93B+5%+12%10%17.8×-4.5%+15.3%

Questions

Who are Agc's main competitors?
Named competitors: Corning (GLW), Saint-Gobain (SGO.PA), PPG Industries (PPG). The cockpit's measured peer set (sector in the same market, nearest in size) also includes Hitachi Construction Machinery (6305.T), MISUMI (9962.T), Yokogawa Electric (6841.T), Ricoh (7752.T), Toppan (7911.T), Sojitz (2768.T).
Is Agc expensive compared with its peers?
On forward p/e it trades at 12.6× against a peer median of 14.4×, 7th cheapest of 21 in its peer set. For today's price to make sense, revenue must grow about 5% a year for seven years (Req g). Recent delivered growth is +8%, so the hurdle is -3 pp: the price already allows for a slowdown.
How has Agc stock performed?
Over six months to 6 Nov 2026 the shares returned -14.7% against -9.9% for the median peer; over one year +0.2%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.