Loading…
Operator of Mango TV, a leading Chinese video-streaming platform and producer of variety shows, tied to Hunan TV.
Operator of Mango TV, a leading Chinese video-streaming platform and producer of variety shows, tied to Hunan TV.
Earns from membership subscriptions to the Mango TV app and advertising sold against its shows, with programmes made in-house or with partners and also licensed out. The state-owned Hunan Broadcasting System group is the controlling shareholder, which supplies a steady flow of Hunan TV content.
In one line: A Chinese Discovery/ViacomCBS with a Netflix-like streaming arm.
Moat: narrow (brand, distribution). State-linked content licences and a strong variety-show brand give a defensible content pipeline.
Headquarters: Changsha, Hunan, China · Founded: 2005 · Employees: 4,426
Size Mango Excellent Media (300413.SZ) is a China Information Technology company (Internet Software/Services) with a market value of $9.77B, the 255th largest of 4,839 China companies the cockpit tracks. Shares closed at CN¥34.83 on 6 Nov 2026.
Performance Over six months the shares gained 79.2%, against +7.4% for the median peer and -16.4% for the China market (cap-weighted) — 2nd highest of 20 in its peer set.
Growth Revenue grew 9.6% over the last twelve months (peer median +6.9%); the operating margin is -2.9% (peer median 27.0%).
Valuation It trades at 143.0× forward earnings against a peer median of 27.1× (most expensive of 21).
Price implies For today's price to make sense, revenue must grow about 13% a year for seven years (Req g). Recent delivered growth is 0%, so the hurdle is +13 pp: the price needs faster growth than the company has been delivering — of companies that just grew 25–50% a year, 93.8% slowed down over the next four years.
Capital Return on invested capital runs 4.2 points above its cost of capital (9.1% WACC).
Next results Next results expected around 26 Apr 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | CN¥14.1B | CN¥13.8B | CN¥14.1B | CN¥14.6B | CN¥14.0B |
| Revenue growth | — | -2% | -4% | +5% | — |
| Gross profit | CN¥6.97B | CN¥3.09B | CN¥3.99B | CN¥4.71B | CN¥4.66B |
| EBITDA | n/a | CN¥6.26B | CN¥7.17B | CN¥6.80B | CN¥6.61B |
| Net income | CN¥425M | CN¥1.23B | CN¥1.36B | CN¥3.56B | CN¥1.86B |
| Free cash flow | CN¥667M | CN¥1.26B | -CN¥121M | CN¥1.03B | CN¥551M |
| Capital expenditure | CN¥99.9M | CN¥135M | CN¥165M | CN¥150M | CN¥190M |
| Total debt | CN¥2.11B | CN¥1.93B | CN¥1.67B | CN¥2.00B | CN¥2.89B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
| Company | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g |
|---|---|---|---|---|---|---|
| Mango Excellent Media 300413.SZ | $9.77B | +79% | +10% | -3% | 143.0× | 13.1% |
| iQIYI, Inc. Sponsored ADR IQ | $886M | -20% | -3% | -2% | n/a | n/a |
| Tencent 0700.HK | $482B | -11% | +16% | 32% | 12.5× | 6.4% |
| Alibaba Group Holding Limited Sponsored ADR BABA | $255B | -22% | +8% | 4% | 14.2× | n/a |
| Bilibili 9626.HK | $6.06B | -36% | +11% | 4% | 14.2× | 7.3% |
| Zhejiang Huace Film & TV 300133.SZ | $2.79B | +15% | +44% | 8% | 50.4× | n/a |
| Beijing Enlight Media 300251.SZ | $5.49B | -16% | -71% | -57% | 179.5× | n/a |
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 300413.SZ | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +81.7% | +8.8% | highest of 21 |
| 6-month return | +79.2% | +7.4% | 2nd highest of 20 |
| Distance from 52-week high | -2.6% | -25.0% | 2nd highest of 21 |
| Revenue growth (TTM) | +9.6% | +6.9% | 9th highest of 21 |
| Operating margin | -2.9% | 27.0% | 2nd lowest of 21 |
| Forward P/E | 143.0× | 27.1× | most expensive of 21 |
| Growth the price implies (Req g, 7 yrs) | 13.1% | 11.6% | 9th most demanding of 18 |
| Growth delivered (Del g) | -0.3% | +11.1% | 4th lowest of 18 |
| Hurdle (Req g minus delivered) | +13.4 pp | -4.0 pp | 5th most demanding of 18 |
| ROIC minus cost of capital | +4.2 pp | +0.5 pp | 7th highest of 17 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Mango Excellent Media 300413.SZ | China | $9.77B | +79% | +10% | -3% | 143.0× | 13.1% | -0.3% |
| Info Edge India NAUKRI.NS | India | $8.18B | +21% | +13% | 34% | 59.6× | 51.8% | +23.8% |
| Gartner IT | United States | $12.0B | +20% | 0% | 19% | 11.8× | -4.0% | +9.6% |
| Scout24 G24.DE | Germany | $6.99B | +19% | +16% | 49% | 22.3× | 10.3% | +12.9% |
| CAR CAR.AX | Australia | $6.85B | -3% | +6% | 38% | 28.5× | 21.8% | +24.0% |
| Check Point Software Technologies CHKP | United States | $14.7B | +25% | +3% | 28% | 13.4× | -1.7% | +5.7% |
| Informa INF.L | United Kingdom | $15.3B | +5% | +5% | 19% | 15.5× | 15.4% | +19.5% |
| Mobility Global MBGL | United States | $5.79B | n/a | +8% | 51% | 13.2× | -6.0% | +8.5% |
| Autotrader AUTO.L | United Kingdom | $5.68B | +12% | +4% | 62% | 14.3× | -0.7% | +18.9% |
| Rightmove RMV.L | United Kingdom | $5.38B | +35% | +7% | 66% | 18.1× | 11.6% | +15.6% |
| Braze BRZE | United States | $5.20B | +111% | +27% | -13% | 57.1× | 27.9% | +37.5% |
| Vend Marketplaces VEND.OL | Norway | $5.11B | -4% | -14% | 29% | 35.2× | 10.7% | -13.2% |
| PB Fintech POLICYBZR.NS | India | $4.74B | -43% | +37% | 7% | 41.0× | n/a | n/a |
| AUTO1 AG1.DE | Germany | $4.34B | -14% | +21% | 1% | 29.2× | n/a | n/a |
| Wolters Kluwer WKL.AS | Netherlands | $22.0B | +54% | 0% | 26% | 15.9× | -3.0% | +5.9% |
| SMG Swiss Marketplace SMG.SW | Switzerland | $3.77B | +7% | +13% | 35% | 23.9× | 5.8% | +12.4% |
| Seek SEK.AX | Australia | $3.59B | +8% | +17% | 24% | 25.8× | 17.7% | +11.1% |
| Verisign VRSN | United States | $27.7B | +7% | +6% | 68% | 28.4× | 14.5% | +5.5% |
| Crisil CRISIL.NS | India | $3.40B | +6% | +24% | 26% | 35.0× | n/a | n/a |
| People PPLI | United States | $3.16B | -4% | -29% | 2% | 38.9× | 36.5% | -2.8% |
| People.cn 603000.SS | China | $2.69B | -15% | 0% | 12% | 77.2× | 28.6% | -0.4% |