Loading…
Employees: 2,897
Size Luyuan Group Holding (Cayman) (2451.HK) is a Hong Kong Consumer Discretionary company (Motor Vehicles) with a market value of $722M, the 669th largest of 891 Hong Kong companies the cockpit tracks. Shares closed at HK$13.82 on 6 Nov 2026.
Performance Over six months the shares gained 24.5%, against -6.2% for the median peer and -13.4% for the Hong Kong market (cap-weighted) — 2nd highest of 20 in its peer set.
Growth Revenue fell 3.2% over the last twelve months (peer median +6.2%); the operating margin is 1.2% (peer median 3.5%).
Valuation It trades at 26.3× forward earnings against a peer median of 12.1× (2nd most expensive of 11).
Capital Return on invested capital runs 2.7 points below its cost of capital (5.1% WACC).
Next results Next results expected around 26 Mar 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | HK$5.89B | HK$6.41B | HK$5.50B | HK$5.62B | HK$5.56B |
| Revenue growth | — | +16% | -2% | +1% | — |
| Gross profit | HK$819M | HK$811M | HK$666M | HK$710M | HK$611M |
| EBITDA | HK$224M | HK$236M | HK$127M | HK$176M | HK$168M |
| Net income | HK$157M | HK$190M | HK$127M | HK$161M | HK$137M |
| Free cash flow | -HK$179M | HK$325M | -HK$395M | HK$67.2M | HK$355M |
| Capital expenditure | HK$231M | HK$250M | HK$470M | HK$225M | HK$272M |
| Total debt | n/a | HK$2.78B | HK$2.07B | HK$1.70B | HK$1.76B |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 2451.HK | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | -0.6% | -4.1% | 7th highest of 20 |
| 6-month return | +24.5% | -6.2% | 2nd highest of 20 |
| Distance from 52-week high | -28.0% | -37.0% | 7th highest of 20 |
| Revenue growth (TTM) | -3.2% | +6.2% | 7th lowest of 19 |
| Operating margin | 1.2% | 3.5% | 8th lowest of 19 |
| Forward P/E | 26.3× | 12.1× | 2nd most expensive of 11 |
| ROIC minus cost of capital | -2.7 pp | -3.2 pp | 9th highest of 18 |
| Net debt / EBITDA | 1.9× | 0.7× | 4th most indebted of 11 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Luyuan Group Holding (Cayman) 2451.HK | Hong Kong | $722M | +24% | -3% | 1% | 26.3× | n/a | n/a |
| Voyah Automotive Technology 7489.HK | Hong Kong | $704M | -75% | n/a | n/a | 16.2× | n/a | n/a |
| Nissan Shatai 7222.T | Japan | $747M | -4% | +15% | 4% | n/a | n/a | n/a |
| Dometic DOM.ST | Sweden | $755M | -29% | -6% | -13% | 11.4× | 3.4% | +5.4% |
| Polestar Automotive Holding UK PLC Sponsored ADR PSNY | United States | $778M | -79% | +18% | -47% | n/a | n/a | n/a |
| IAT Automobile Technology 300825.SZ | China | $786M | +9% | +7% | -8% | 538.0× | n/a | n/a |
| Hanma Technology 600375.SS | China | $786M | -39% | +38% | 0% | n/a | 11.1% | +0.5% |
| Morita 6455.T | Japan | $660M | -6% | 0% | 12% | 10.0× | -13.0% | +6.6% |
| Haima Automobile 000572.SZ | China | $792M | -43% | -48% | -27% | n/a | n/a | n/a |
| Kuen Tong Technology 7965.TWO | Taiwan | $796M | n/a | n/a | n/a | n/a | n/a | n/a |
| SML Mahindra SMLMAH.NS | India | $806M | +35% | +22% | 7% | n/a | 23.6% | +36.9% |
| BAIC Motor 1958.HK | Hong Kong | $629M | -55% | -20% | 2% | n/a | n/a | n/a |
| Shanghai Phoenix Enterprise (Group)Co 600679.SS | China | $617M | -6% | +1% | 3% | n/a | 10.0% | +9.4% |
| Zhongtong Bus 000957.SZ | China | $857M | -18% | +6% | 6% | 11.6× | -16.1% | +10.7% |
| Yulon Motor 2201.TW | Taiwan | $860M | -1% | -8% | 8% | 12.6× | 14.9% | -2.6% |
| Piaggio & C PIA.MI | Italy | $862M | +24% | -5% | 7% | 17.0× | 2.6% | +2.7% |
| Aebi Schmidt AEBI | United States | $867M | -3% | +49% | 6% | 11.3× | 11.9% | n/a |
| China Motor 2204.TW | Taiwan | $867M | -4% | +6% | 4% | 8.4× | 3.7% | +0.8% |
| Guangdong Lvtong New Energy Electric Vehicle Tech 301322.SZ | China | $869M | +5% | +63% | -3% | n/a | n/a | n/a |
| Jilin Liyuan Precision Manufacturing 002501.SZ | China | $591M | -25% | -9% | -55% | n/a | n/a | n/a |
| Olectra Greentech OLECTRA.NS | India | $891M | -19% | +38% | 12% | 23.7× | n/a | n/a |