Loading…
← CockpitCompetitor Analysis › 1109.HK China Res LandOpen in the cockpit ↗

China Res Land1109.HKCompetitor analysis, valuation and peers

Hong Kong · HKD·Real Estate›Real Estate Development

SOE-backed Chinese developer building residential property and operating shopping malls under the China Resources Group.

≈ A state-backed Chinese mixed developer with a growing mall portfolioMomentum strong 75
Mkt cap
$29.1B
US dollars, full cap
Free float
40%
of shares outstanding
$/day
$63.0M
20-day average traded
Fwd P/E
8.9×
forward earnings
ROIC−WACC
n/a
WACC 7.0%
Hurdle
n/a
no reverse DCF
Next earnings
145 days
31 Mar 2027
Close · HKDHK$32.02
1D-1.3%
1W+5.1%
1M+7.6%
3M-2.4%
6M-7.0%
YTD+21.3%
1Y+13.7%
ATR %3.3%
52w lowhigh17.2% off high

What China Res Land does

SOE-backed Chinese developer building residential property and operating shopping malls under the China Resources Group.

Sells apartments it develops, recognising revenue when homes are delivered, while its MixC shopping malls collect rent from tenants, usually a base rent plus a share of sales, giving steadier income than development. The state-owned China Resources group is the controlling shareholder, which lets it borrow on better terms than most private developers.

In one line: A state-backed Chinese mixed developer with a growing mall portfolio.

Products and services

  • Residential property development
  • Shopping mall investment/leasing
  • Property management
  • Office leasing

Customers

  • Chinese homebuyers
  • Mall/office tenants

Where it sits in the supply chain

  • Real estate
  • Property development & investment
  • Residential development & shopping mall…

What could go right

  • Mall rental income growth
  • State-backed low-cost financing advantage

What could go wrong

  • China residential property downturn
  • Mall consumer-spending slowdown

Moat: narrow (brand, scale, installed base). State-backed low-cost funding and a growing portfolio of well-located malls provide steadier income than pure homebuilding.

Headquarters: Shenzhen, China · Founded: 1994 · Employees: 59,077

Named competitors

China Res Land at a glance

Size China Res Land (1109.HK) is a Hong Kong Real Estate company (Real Estate Development) with a market value of $29.1B, the 54th largest of 891 Hong Kong companies the cockpit tracks. Shares closed at HK$32.02 on 6 Nov 2026.

Performance Over six months the shares fell 7.0%, against -4.3% for the median peer and -13.4% for the Hong Kong market (cap-weighted) — 10th lowest of 21 in its peer set.

Growth Revenue fell 11.7% over the last twelve months (peer median +5.9%); the operating margin is 15.7% (peer median 24.6%).

Valuation It trades at 8.9× forward earnings against a peer median of 16.5× (cheapest of 21).

Next results Next results expected around 31 Mar 2027 (exchange calendar; dates can move).

Relative performance

809010011 May 202611 Aug 20266 Nov 2026Peer median 971109.HK 90
Six months, rebased to 100: China Res Land against the median of its 20 peers (local-currency closes).

China Res Land financials

Reported figures in HKD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueHK$282BHK$306BHK$304BHK$278BHK$242B
Revenue growth—+1%+9%+15%—
Gross profitHK$60.5BHK$65.3BHK$66.5BHK$70.8BHK$64.3B
EBITDAHK$45.9BHK$51.2BHK$53.2BHK$56.8BHK$52.7B
Net incomeHK$26.0BHK$27.6BHK$27.7BHK$34.7BHK$32.7B
Free cash flowHK$64.6BHK$36.0BHK$42.5BHK$18.0B-HK$6.91B
Capital expenditureHK$950MHK$975MHK$1.05BHK$26.6BHK$2.21B
Total debtn/aHK$339BHK$308BHK$316BHK$303B

Quarterly statements and history in the cockpit →

China Res Land competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%+5%+10%+15%880288011113CBRE2423DLF00161972883006880012H78JLLVNASPSN00831997LODHA1209LI1109.HK6-month return →1-month return →
Up and to the right = strong over both horizons. China Res Land is the large dot.

Fundamentals: revenue growth against valuation

-20%0%+20%+40%10×20×30×880288011113CBRE2423DLF00161972883006880012H78JLLVNASPSN00831997LODHALI1109.HKRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. China Res Land is the large dot.

China Res Land competitors and peer comparison

Head to head with its named competitors (1109.HK vs 0688.HK vs 2202.HK vs 0960.HK)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
China Res Land 1109.HK$29.1B-7%-12%16%8.9×n/a
China Overseas 0688.HK$18.4B-13%+4%11%10.2×n/a
China Vanke 2202.HK$5.28B-30%-35%-27%n/an/a
Longfor 0960.HK$4.05B-47%-42%1%n/an/a
Shk Ppt 0016.HK$43.5B-18%+17%26%14.1×n/a

How China Res Land compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

China Res Land against its 20 peers (data as of 6 Nov 2026)
Measure1109.HKPeer medianRank in peer set
1-month return+7.6%+9.1%10th lowest of 21
6-month return-7.0%-4.3%10th lowest of 21
Distance from 52-week high-17.2%-13.4%9th lowest of 21
Revenue growth (TTM)-11.7%+5.9%5th lowest of 21
Operating margin15.7%24.6%8th lowest of 21
Forward P/E8.9×16.5×cheapest of 21

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
China Res Land 1109.HKHong Kong$29.1B-7%-12%16%8.9×n/an/a
Mitsubishi Estate 8802.TJapan$29.5B-12%+17%21%19.2×n/an/a
Mitsui Fudosan 8801.TJapan$27.4B-5%-10%14%14.9×n/an/a
CK Asset 1113.HKHong Kong$21.9B-3%+48%15%12.8×n/an/a
CBRE CBREUnited States$39.1B-7%+14%3%16.3×n/an/a
KE Holdings, Inc. Class A 2423.HKHong Kong$21.4B+3%-11%6%16.8×n/an/a
DLF DLF.NSIndia$19.7B+22%-29%13%38.3×n/an/a
Shk Ppt 0016.HKHong Kong$43.5B-18%+17%26%14.1×n/an/a
Swire Properties 1972.HKHong Kong$19.4B+4%+6%49%18.3×n/an/a
Sumitomo Realty & Development C 8830.TJapan$18.8B-34%+5%29%12.8×n/an/a
China Overseas 0688.HKHong Kong$18.4B-13%+4%11%10.2×n/an/a
Henderson Land 0012.HKHong Kong$18.3B-12%+46%20%17.2×n/an/a
Hongkong Land H78.SISingapore$17.7B-1%-25%23%20.9×n/an/a
Jones Lang LaSalle JLLUnited States$16.9B+12%+11%5%13.4×n/an/a
Vonovia VNA.DEGermany$16.1B-24%-17%40%9.4×n/an/a
Swiss Prime Site SPSN.SWSwitzerland$13.0B+1%-12%76%31.7×n/an/a
Sino Land 0083.HKHong Kong$12.8B-20%+15%34%20.4×n/an/a
Wharf Reic 1997.HKHong Kong$12.6B+24%-1%73%14.8×n/an/a
Lodha Developers LODHA.NSIndia$12.5B+22%+21%31%27.0×n/an/a
China Res Mixc 1209.HKHong Kong$12.1B-14%+10%28%18.4×n/an/a
Klepierre LI.PAFrance$11.6B+8%+3%63%13.1×n/an/a

Questions

Who are China Res Land's main competitors?
Named competitors: China Overseas Land (0688.HK), China Vanke (2202.HK), Longfor Group (0960.HK), Sun Hung Kai Properties (0016.HK). The cockpit's measured peer set (industry) also includes Mitsubishi Estate (8802.T), Mitsui Fudosan (8801.T), CK Asset (1113.HK), CBRE (CBRE), KE Holdings, Inc. Class A (2423.HK), DLF (DLF.NS).
Is China Res Land expensive compared with its peers?
On forward p/e it trades at 8.9× against a peer median of 16.5×, cheapest of 21 in its peer set.
How has China Res Land stock performed?
Over six months to 6 Nov 2026 the shares returned -7.0% against -4.3% for the median peer; over one year +13.7%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.