Loading…

Wharf Reic1997.HKCompetitor analysis, valuation and peers

Hong Kong · HKD·Real Estate›Real Estate Development

Owner and operator of Harbour City and Times Square, two of Hong Kong's largest shopping mall and office complexes.

≈ A HK mall/office landlord, spun off from Wharf HoldingsMomentum leader 89
Mkt cap
$12.6B
US dollars, full cap
Free float
51%
of shares outstanding
$/day
$12.4M
20-day average traded
Fwd P/E
14.8×
forward earnings
ROIC−WACC
n/a
WACC 7.9%
Hurdle
n/a
no reverse DCF
Next earnings
124 days
10 Mar 2027
Close · HKDHK$32.54
1D-0.4%
1W+4.4%
1M+7.5%
3M+1.4%
6M+24.4%
YTD+36.2%
1Y+44.7%
ATR %2.5%
52w lowhigh6.5% off high

What Wharf Reic does

Owner and operator of Harbour City and Times Square, two of Hong Kong's largest shopping mall and office complexes.

Spun off in 2017 from The Wharf (Holdings) to hold its Hong Kong investment properties, so it earns rent: Harbour City mostly from visitor-focused retailers, Times Square from shops and offices. Shop rents depend partly on tenants' sales. Hotels, including the Marco Polo group, add earnings.

In one line: A HK mall/office landlord, spun off from Wharf Holdings.

Products and services

  • Harbour City mall/office leasing
  • Times Square mall/office leasing
  • Hotel operations

Customers

  • Luxury/retail tenants
  • Office tenants

Where it sits in the supply chain

  • Real estate
  • Property investment
  • Prime retail mall & office leasing

What could go right

  • Tourist/retail spending recovery in HK
  • Office/retail rental reversion

What could go wrong

  • HK retail/tourism slowdown
  • Office vacancy from hybrid work

Moat: wide (installed base, brand). Irreplaceable prime harborfront retail locations built over decades, hard to replicate.

Headquarters: Hong Kong · Founded: 2017 · Employees: 2,900

Named competitors

Wharf Reic at a glance

Size Wharf Reic (1997.HK) is a Hong Kong Real Estate company (Real Estate Development) with a market value of $12.6B, the 135th largest of 891 Hong Kong companies the cockpit tracks. Shares closed at HK$32.54 on 6 Nov 2026.

Performance Over six months the shares gained 24.4%, against 0.0% for the median peer and -13.4% for the Hong Kong market (cap-weighted) — highest of 21 in its peer set.

Growth Revenue fell 0.6% over the last twelve months (peer median +5.9%); the operating margin is 72.7% (peer median 28.2%).

Valuation It trades at 14.8× forward earnings against a peer median of 18.4× (7th cheapest of 20).

Credit Wharf Reic has 2 bonds outstanding ($900M) and trading like BBB- at a weighted spread of 138 bp.

Next results Next results expected around 10 Mar 2027 (exchange calendar; dates can move).

Relative performance

8010012011 May 202611 Aug 20266 Nov 20261997.HK 127Peer median 101
Six months, rebased to 100: Wharf Reic against the median of its 20 peers (local-currency closes).

Wharf Reic financials

Reported figures in HKD; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
RevenueHK$12.7BHK$12.8BHK$12.9BHK$13.3BHK$12.5B
Revenue growth—-1%-3%+7%—
Gross profitHK$9.71BHK$9.80BHK$10.1BHK$10.4BHK$9.70B
EBITDAHK$9.50BHK$9.58BHK$9.92BHK$10.2BHK$9.11B
Net income-HK$2.03B-HK$4.26BHK$891MHK$4.77B-HK$8.86B
Free cash flowHK$7.16BHK$6.73BHK$6.30BHK$5.82BHK$6.65B
Capital expenditureHK$74.0MHK$41.0MHK$41.0MHK$50.0MHK$35.0M
Total debtn/aHK$34.0BHK$35.5BHK$37.4BHK$46.5B

Quarterly statements and history in the cockpit →

Wharf Reic competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%0%+20%0%+5%+10%+15%LODHA0083SPSN1209LI001979600048VNAJLL3003H78PSPN00128830PHOENIXLTDDLF0004COMP1997.HK6-month return →1-month return →
Up and to the right = strong over both horizons. Wharf Reic is the large dot.

Fundamentals: revenue growth against valuation

-20%0%+20%+40%20×40×60×LODHA0083SPSN1209LI001979600048VNAJLL3003H78PSPN001206881972PHOENIXLTDDLF00041997.HKRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Wharf Reic is the large dot.

Wharf Reic competitors and peer comparison

Head to head with its named competitors (1997.HK vs 0016.HK vs 1972.HK vs H78.SI)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Wharf Reic 1997.HK$12.6B+24%-1%73%14.8×n/a
Shk Ppt 0016.HK$43.5B-18%+17%26%14.1×n/a
Swire Properties 1972.HK$19.4B+4%+6%49%18.3×n/a
Hongkong Land H78.SI$17.7B-1%-25%23%20.9×n/a
Link REIT 0823.HK$13.8B+3%-3%68%16.5×n/a

How Wharf Reic compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Wharf Reic against its 20 peers (data as of 6 Nov 2026)
Measure1997.HKPeer medianRank in peer set
1-month return+7.5%+7.9%11th highest of 21
6-month return+24.4%0.0%highest of 21
Distance from 52-week high-6.5%-13.4%5th highest of 21
Revenue growth (TTM)-0.6%+5.9%8th lowest of 21
Operating margin72.7%28.2%2nd highest of 21
Forward P/E14.8×18.4×7th cheapest of 20
Bond spread138 bp103 bp2nd widest of 8

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Wharf Reic 1997.HKHong Kong$12.6B+24%-1%73%14.8×n/an/a
Lodha Developers LODHA.NSIndia$12.5B+22%+21%31%27.0×n/an/a
Sino Land 0083.HKHong Kong$12.8B-20%+15%34%20.4×n/an/a
Swiss Prime Site SPSN.SWSwitzerland$13.0B+1%-12%76%31.7×n/an/a
China Res Mixc 1209.HKHong Kong$12.1B-14%+10%28%18.4×n/an/a
Klepierre LI.PAFrance$11.6B+8%+3%63%13.1×n/an/a
China Merchants Shekou Industrial Zone 001979.SZChina$10.4B-10%-22%1%69.7×n/an/a
Poly Developments & 600048.SSChina$10.1B-9%-4%4%48.6×n/an/a
Vonovia VNA.DEGermany$16.1B-24%-17%40%9.4×n/an/a
Jones Lang LaSalle JLLUnited States$16.9B+12%+11%5%13.4×n/an/a
Hulic 3003.TJapan$9.16B+7%+25%23%11.5×n/an/a
Hongkong Land H78.SISingapore$17.7B-1%-25%23%20.9×n/an/a
PSP Swiss Property PSPN.SWSwitzerland$8.73B+5%+44%68%27.9×n/an/a
Henderson Land 0012.HKHong Kong$18.3B-12%+46%20%17.2×n/an/a
China Overseas 0688.HKHong Kong$18.4B-13%+4%11%10.2×n/an/a
Sumitomo Realty & Development C 8830.TJapan$18.8B-34%+5%29%12.8×n/an/a
Swire Properties 1972.HKHong Kong$19.4B+4%+6%49%18.3×n/an/a
Phoenix Mills PHOENIXLTD.NSIndia$8.13B+18%+13%52%52.0×n/an/a
DLF DLF.NSIndia$19.7B+22%-29%13%38.3×n/an/a
Wharf (Holdings) 0004.HKHong Kong$7.92B-32%-1%41%15.7×n/an/a
Compass COMPUnited States$7.84B+17%+68%0%n/an/an/a

Wharf Reic bonds and credit

Wharf Reic has 2 bonds outstanding with $900M face value. Weighted yield 5.83%, a spread of 138 bp over government bonds.

Every bond, yield and spread in the cockpit →

Questions

Who are Wharf Reic's main competitors?
Named competitors: Sun Hung Kai Properties (0016.HK), Swire Properties (1972.HK), Hongkong Land (H78.SI), Link REIT (0823.HK). The cockpit's measured peer set (industry) also includes Lodha Developers (LODHA.NS), Sino Land (0083.HK), Swiss Prime Site (SPSN.SW), China Res Mixc (1209.HK), Klepierre (LI.PA), China Merchants Shekou Industrial Zone (001979.SZ).
Is Wharf Reic expensive compared with its peers?
On forward p/e it trades at 14.8× against a peer median of 18.4×, 7th cheapest of 20 in its peer set.
How has Wharf Reic stock performed?
Over six months to 6 Nov 2026 the shares returned +24.4% against 0.0% for the median peer; over one year +44.7%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.