Develops and invests in office buildings and real estate in central Tokyo, originally spun from Nippon Steel.
Develops and invests in office buildings and real estate in central Tokyo, originally spun from Nippon Steel.
Collects rent on a portfolio of buildings in Tokyo's central wards, mostly offices, and also earns by buying properties, improving them and selling some to investors, which makes profit uneven from year to year. Hotels and retail space add diversification.
In one line: A smaller Boston Properties/SL Green.
Moat: narrow (scale, installed base). Concentrated prime Tokyo office portfolio built through decades of asset accumulation.
Headquarters: Tokyo, Japan · Founded: 1954 · Employees: 3,495
Size Hulic (3003.T) is a Japan Real Estate company (Real Estate Development) with a market value of $9.16B, the 152nd largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥1,896 on 6 Nov 2026.
Performance Over six months the shares gained 7.3%, against +2.6% for the median peer and +1.8% for the Japan market (cap-weighted) — 8th highest of 21 in its peer set.
Growth Revenue grew 25.3% over the last twelve months (peer median +5.7%); the operating margin is 22.9% (peer median 41.0%).
Valuation It trades at 11.5× forward earnings against a peer median of 20.2× (3rd cheapest of 19).
Next results Next results expected around 4 Feb 2027 (exchange calendar; dates can move).
| TTM | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Revenue | ¥878B | ¥727B | ¥592B | ¥446B | ¥523B |
| Revenue growth | — | +23% | +33% | -15% | — |
| Gross profit | ¥314B | ¥277B | ¥231B | ¥197B | ¥173B |
| EBITDA | ¥236B | ¥214B | ¥182B | ¥163B | ¥143B |
| Net income | ¥123B | ¥114B | ¥102B | ¥94.6B | ¥79.2B |
| Free cash flow | n/a | -¥157B | -¥11.3B | ¥13.6B | -¥25.0B |
| Capital expenditure | n/a | ¥446B | ¥375B | ¥265B | ¥293B |
| Total debt | ¥2.47T | ¥2.22T | ¥1.88T | ¥1.45T | ¥1.45T |
The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.
| Company | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g |
|---|---|---|---|---|---|---|
| Hulic 3003.T | $9.16B | +7% | +25% | 23% | 11.5× | n/a |
| Mitsubishi Estate 8802.T | $29.5B | -12% | +17% | 21% | 19.2× | n/a |
| Mitsui Fudosan 8801.T | $27.4B | -5% | -10% | 14% | 14.9× | n/a |
| Nomura Real Estate 3231.T | $5.17B | -12% | +19% | 14% | 8.8× | n/a |
Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.
| Measure | 3003.T | Peer median | Rank in peer set |
|---|---|---|---|
| 1-month return | +13.4% | +7.4% | 5th highest of 21 |
| 6-month return | +7.3% | +2.6% | 8th highest of 21 |
| Distance from 52-week high | -9.5% | -12.6% | 7th highest of 21 |
| Revenue growth (TTM) | +25.3% | +5.7% | 4th highest of 21 |
| Operating margin | 22.9% | 41.0% | 6th lowest of 21 |
| Forward P/E | 11.5× | 20.2× | 3rd cheapest of 19 |
| Company | Market | Market cap | 6M return | Revenue growth | Op. margin | Forward P/E | Req g | Delivered g |
|---|---|---|---|---|---|---|---|---|
| Hulic 3003.T | Japan | $9.16B | +7% | +25% | 23% | 11.5× | n/a | n/a |
| PSP Swiss Property PSPN.SW | Switzerland | $8.73B | +5% | +44% | 68% | 27.9× | n/a | n/a |
| Poly Developments & 600048.SS | China | $10.1B | -9% | -4% | 4% | 48.6× | n/a | n/a |
| Phoenix Mills PHOENIXLTD.NS | India | $8.13B | +18% | +13% | 52% | 52.0× | n/a | n/a |
| China Merchants Shekou Industrial Zone 001979.SZ | China | $10.4B | -10% | -22% | 1% | 69.7× | n/a | n/a |
| Wharf (Holdings) 0004.HK | Hong Kong | $7.92B | -32% | -1% | 41% | 15.7× | n/a | n/a |
| Compass COMP | United States | $7.84B | +17% | +68% | 0% | n/a | n/a | n/a |
| Ctp CTPNV.AS | Netherlands | $7.43B | -18% | +12% | 67% | 13.0× | n/a | n/a |
| Prestige Estates Projects PRESTIGE.NS | India | $7.42B | +10% | +66% | 24% | 38.5× | n/a | n/a |
| Klepierre LI.PA | France | $11.6B | +8% | +3% | 63% | 13.1× | n/a | n/a |
| Daito Trust Construction 1878.T | Japan | $7.10B | -7% | +6% | 7% | 9.7× | n/a | n/a |
| Deutsche Wohnen DWNI.DE | Germany | $7.05B | -20% | 0% | 48% | 11.0× | n/a | n/a |
| AB Sagax SAGA-A.ST | Sweden | $6.96B | +5% | +5% | 78% | 15.7× | n/a | n/a |
| China Res Mixc 1209.HK | Hong Kong | $12.1B | -14% | +10% | 28% | 18.4× | n/a | n/a |
| Cpi Property O5G.DE | Germany | $6.85B | -1% | -8% | 41% | n/a | n/a | n/a |
| Lodha Developers LODHA.NS | India | $12.5B | +22% | +21% | 31% | 27.0× | n/a | n/a |
| Oberoi Realty OBEROIRLTY.NS | India | $6.66B | +4% | +16% | 57% | 20.0× | n/a | n/a |
| Wharf Reic 1997.HK | Hong Kong | $12.6B | +24% | -1% | 73% | 14.8× | n/a | n/a |
| Sino Land 0083.HK | Hong Kong | $12.8B | -20% | +15% | 34% | 20.4× | n/a | n/a |
| FirstService FSV.TO | Canada | $6.46B | +18% | +3% | 6% | 23.6× | n/a | n/a |
| Swiss Prime Site SPSN.SW | Switzerland | $13.0B | +1% | -12% | 76% | 31.7× | n/a | n/a |