Loading…
← CockpitCompetitor Analysis › 3003.T Hulic Co., Ltd.Open in the cockpit ↗

Hulic Co., Ltd.3003.TCompetitor analysis, valuation and peers

Japan · JPY·Real Estate›Real Estate Development

Develops and invests in office buildings and real estate in central Tokyo, originally spun from Nippon Steel.

≈ A smaller Boston Properties/SL GreenMomentum leader 84
Mkt cap
$9.16B
US dollars, full cap
Free float
59%
of shares outstanding
$/day
$39.7M
20-day average traded
Fwd P/E
11.5×
forward earnings
ROIC−WACC
n/a
WACC 5.0%
Hurdle
n/a
no reverse DCF
Next earnings
90 days
4 Feb 2027
Close · JPY¥1,896
1D-6.2%
1W+7.2%
1M+13.4%
3M+10.8%
6M+7.3%
YTD+10.6%
1Y+20.3%
ATR %2.6%
52w lowhigh9.5% off high

What Hulic does

Develops and invests in office buildings and real estate in central Tokyo, originally spun from Nippon Steel.

Collects rent on a portfolio of buildings in Tokyo's central wards, mostly offices, and also earns by buying properties, improving them and selling some to investors, which makes profit uneven from year to year. Hotels and retail space add diversification.

In one line: A smaller Boston Properties/SL Green.

Products and services

  • Office building leasing
  • Real estate development
  • Retail/hotel properties

Customers

  • Corporate office tenants in Tokyo

Where it sits in the supply chain

  • Real estate
  • Real estate development & investment
  • Office/commercial building ownership…

What could go right

  • Tokyo office rent recovery

What could go wrong

  • Office vacancy/remote-work risk
  • Interest rate sensitivity

Moat: narrow (scale, installed base). Concentrated prime Tokyo office portfolio built through decades of asset accumulation.

Headquarters: Tokyo, Japan · Founded: 1954 · Employees: 3,495

Named competitors

Hulic at a glance

Size Hulic (3003.T) is a Japan Real Estate company (Real Estate Development) with a market value of $9.16B, the 152nd largest of 1,379 Japan companies the cockpit tracks. Shares closed at ¥1,896 on 6 Nov 2026.

Performance Over six months the shares gained 7.3%, against +2.6% for the median peer and +1.8% for the Japan market (cap-weighted) — 8th highest of 21 in its peer set.

Growth Revenue grew 25.3% over the last twelve months (peer median +5.7%); the operating margin is 22.9% (peer median 41.0%).

Valuation It trades at 11.5× forward earnings against a peer median of 20.2× (3rd cheapest of 19).

Next results Next results expected around 4 Feb 2027 (exchange calendar; dates can move).

Relative performance

9010011011 May 202611 Aug 20266 Nov 20263003.T 105Peer median 103
Six months, rebased to 100: Hulic against the median of its 20 peers (local-currency closes).

Hulic financials

Reported figures in JPY; fiscal year ends 2025-12-31. TTM = trailing twelve months.
TTMFY2025FY2024FY2023FY2022
Revenue¥878B¥727B¥592B¥446B¥523B
Revenue growth—+23%+33%-15%—
Gross profit¥314B¥277B¥231B¥197B¥173B
EBITDA¥236B¥214B¥182B¥163B¥143B
Net income¥123B¥114B¥102B¥94.6B¥79.2B
Free cash flown/a-¥157B-¥11.3B¥13.6B-¥25.0B
Capital expendituren/a¥446B¥375B¥265B¥293B
Total debt¥2.47T¥2.22T¥1.88T¥1.45T¥1.45T

Quarterly statements and history in the cockpit →

Hulic competitor charts

The default views of Competitor Analysis ▸ Charts, drawn from the same data. Open them in the cockpit to change the axes, pin companies and read every value.

Performance: 6-month against 1-month return

-20%-10%0%+10%+20%0%+10%+20%PSPN600048PHOENIXLTD0019790004COMPCTPNVPRESTIGELI1878DWNISAGA-A1209O5GLODHAOBEROIRLTY19970083FSVSPSN3003.T6-month return →1-month return →
Up and to the right = strong over both horizons. Hulic is the large dot.

Fundamentals: revenue growth against valuation

-25%0%+25%+50%20×40×60×PSPN600048PHOENIXLTD0019790004CTPNVPRESTIGELI1878DWNI1209LODHAFSVSPSN3003.TRevenue growth (TTM) →Forward P/E →
Further right = faster growth; higher = more expensive. The dashed lines are the peer medians. Hulic is the large dot.

Hulic competitors and peer comparison

Head to head with its named competitors (3003.T vs 8802.T vs 8801.T vs 3231.T)
CompanyMarket cap6M returnRevenue growthOp. marginForward P/EReq g
Hulic 3003.T$9.16B+7%+25%23%11.5×n/a
Mitsubishi Estate 8802.T$29.5B-12%+17%21%19.2×n/a
Mitsui Fudosan 8801.T$27.4B-5%-10%14%14.9×n/a
Nomura Real Estate 3231.T$5.17B-12%+19%14%8.8×n/a

How Hulic compares with its peers

Peer set: Industry: the same industry and sector in any market, nearest in size. This is the same default set the interactive Competitor Analysis opens with.

Hulic against its 20 peers (data as of 6 Nov 2026)
Measure3003.TPeer medianRank in peer set
1-month return+13.4%+7.4%5th highest of 21
6-month return+7.3%+2.6%8th highest of 21
Distance from 52-week high-9.5%-12.6%7th highest of 21
Revenue growth (TTM)+25.3%+5.7%4th highest of 21
Operating margin22.9%41.0%6th lowest of 21
Forward P/E11.5×20.2×3rd cheapest of 19

Peer table

Peer set: Industry: the same industry and sector in any market, nearest in size
CompanyMarketMarket cap6M returnRevenue growthOp. marginForward P/EReq gDelivered g
Hulic 3003.TJapan$9.16B+7%+25%23%11.5×n/an/a
PSP Swiss Property PSPN.SWSwitzerland$8.73B+5%+44%68%27.9×n/an/a
Poly Developments & 600048.SSChina$10.1B-9%-4%4%48.6×n/an/a
Phoenix Mills PHOENIXLTD.NSIndia$8.13B+18%+13%52%52.0×n/an/a
China Merchants Shekou Industrial Zone 001979.SZChina$10.4B-10%-22%1%69.7×n/an/a
Wharf (Holdings) 0004.HKHong Kong$7.92B-32%-1%41%15.7×n/an/a
Compass COMPUnited States$7.84B+17%+68%0%n/an/an/a
Ctp CTPNV.ASNetherlands$7.43B-18%+12%67%13.0×n/an/a
Prestige Estates Projects PRESTIGE.NSIndia$7.42B+10%+66%24%38.5×n/an/a
Klepierre LI.PAFrance$11.6B+8%+3%63%13.1×n/an/a
Daito Trust Construction 1878.TJapan$7.10B-7%+6%7%9.7×n/an/a
Deutsche Wohnen DWNI.DEGermany$7.05B-20%0%48%11.0×n/an/a
AB Sagax SAGA-A.STSweden$6.96B+5%+5%78%15.7×n/an/a
China Res Mixc 1209.HKHong Kong$12.1B-14%+10%28%18.4×n/an/a
Cpi Property O5G.DEGermany$6.85B-1%-8%41%n/an/an/a
Lodha Developers LODHA.NSIndia$12.5B+22%+21%31%27.0×n/an/a
Oberoi Realty OBEROIRLTY.NSIndia$6.66B+4%+16%57%20.0×n/an/a
Wharf Reic 1997.HKHong Kong$12.6B+24%-1%73%14.8×n/an/a
Sino Land 0083.HKHong Kong$12.8B-20%+15%34%20.4×n/an/a
FirstService FSV.TOCanada$6.46B+18%+3%6%23.6×n/an/a
Swiss Prime Site SPSN.SWSwitzerland$13.0B+1%-12%76%31.7×n/an/a

Questions

Who are Hulic's main competitors?
Named competitors: Mitsubishi Estate (8802.T), Mitsui Fudosan (8801.T), Nomura Real Estate Holdings (3231.T). The cockpit's measured peer set (industry) also includes PSP Swiss Property (PSPN.SW), Poly Developments & (600048.SS), Phoenix Mills (PHOENIXLTD.NS), China Merchants Shekou Industrial Zone (001979.SZ), Wharf (Holdings) (0004.HK), Compass (COMP).
Is Hulic expensive compared with its peers?
On forward p/e it trades at 11.5× against a peer median of 20.2×, 3rd cheapest of 19 in its peer set.
How has Hulic stock performed?
Over six months to 6 Nov 2026 the shares returned +7.3% against +2.6% for the median peer; over one year +20.3%.

How these numbers are made. Returns are close-to-close in local currency. Revenue growth and margins are trailing twelve months. Req g is the revenue growth that today's enterprise value requires for seven years at the company's own cost of capital; Delivered g is what it actually grew; the gap is the hurdle (honest precision about ±8 points, so read the ranking more than the decimal). No fair values, price targets or analyst ratings are shown, by design. Method and validation.